| Revenue | NOK 0 | — |
| EBITDA | NOK -31,5M | -4198% |
| Net profit | NOK -27,1M | -354% |
| Total assets | NOK 93M | -22% |
| Equity | NOK -5,9M | -128% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −370 | −269 | −116 | 4 | −0 | −0 | −0 | −0 |
| EBITDA | −21 | −19 | −17 | −19 | −434 | −476 | −270 | −730 | −456 | −954 | −733 | −31 523 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −45 | −54 | −54 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −21 | −19 | −17 | −19 | −479 | −530 | −323 | −730 | −456 | −954 | −733 | −31 523 |
| Net financials | 0 | 0 | 5 001 | 2 007 | 5 316 | 3 565 | 2 109 | −213 | 3 802 | 11 958 | −5 231 | 4 470 |
| Profit before tax | −21 | −19 | 4 984 | 1 988 | 4 837 | 3 035 | 1 786 | −943 | 3 345 | 11 004 | −5 964 | −27 053 |
| Tax | −0 | −0 | −0 | 79 | 149 | 229 | −0 | −0 | −219 | −0 | −0 | −0 |
| Net profit | −21 | −19 | 4 984 | 1 908 | 4 688 | 2 806 | 1 786 | −943 | 3 564 | 11 004 | −5 964 | −27 053 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 460 | 2 446 | 6 456 | 8 854 | 13 337 | 26 328 | 31 258 | 22 076 | 29 243 | 45 041 | 119 172 | 92 996 |
| Equity | 2 460 | 2 442 | 6 026 | 6 434 | 9 857 | 12 663 | 14 449 | 12 756 | 16 320 | 27 112 | 21 148 | −5 905 |
| Long-term debt | 0 | 0 | 0 | 1 224 | 3 246 | 13 231 | 12 210 | 7 607 | 8 263 | 12 039 | 82 448 | 37 540 |
| Short-term debt | 0 | 5 | 430 | 1 196 | 233 | 435 | 4 599 | 1 714 | 4 661 | 5 890 | 15 576 | 61 360 |
| Total debt | 0 | 5 | 430 | 2 420 | 3 480 | 13 665 | 16 809 | 9 321 | 12 924 | 17 929 | 98 024 | 98 900 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BL Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Børre Lervik Brekka | Deputy Member | 0 companies |
| Raymond Andre Hansen Orfjell | Chairman | 0 companies |