| Revenue | NOK 685K | +2% |
| EBITDA | NOK 363K | -6% |
| Net profit | NOK -115K | +0% |
| Total assets | NOK 10M | +61% |
| Equity | NOK 991K | -10% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 53 | 332 | 548 | 547 | 605 | 576 | 583 | 581 | 598 | 603 | 671 | 685 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −201 | 169 | 248 | 322 | 425 | 392 | 417 | 400 | 331 | 319 | 385 | 363 |
| Depreciation & amort. | −88 | −122 | −158 | −158 | −158 | −158 | −158 | −162 | −165 | −165 | −165 | −154 |
| EBIT | −288 | 47 | 90 | 165 | 267 | 234 | 259 | 238 | 166 | 154 | 221 | 208 |
| Net financials | −188 | −386 | −177 | −287 | −227 | −229 | −250 | −194 | −192 | −266 | −335 | −323 |
| Profit before tax | −476 | −339 | −87 | −122 | 40 | 5 | 9 | 44 | −26 | −112 | −114 | −115 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −476 | −339 | −87 | −122 | 40 | 5 | 9 | 44 | −26 | −112 | −114 | −115 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 934 | 6 379 | 6 691 | 6 989 | 7 037 | 7 327 | 7 544 | 7 447 | 7 231 | 6 326 | 6 252 | 10 038 |
| Equity | −291 | 869 | 782 | 660 | 701 | 705 | 714 | 758 | 732 | 620 | 1 105 | 991 |
| Long-term debt | 0 | 4 483 | 4 896 | 4 782 | 4 664 | 4 542 | 4 421 | 3 941 | 6 245 | 5 413 | 4 804 | 8 348 |
| Short-term debt | 4 226 | 1 026 | 1 013 | 1 546 | 1 672 | 2 080 | 2 408 | 2 747 | 254 | 292 | 343 | 699 |
| Total debt | 4 226 | 5 509 | 5 909 | 6 328 | 6 336 | 6 622 | 6 829 | 6 689 | 6 499 | 5 706 | 5 147 | 9 047 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MN Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Olav Fuglestrand Holding As | Company | 50.0% | 50.0% | 2022 |
E. Hundven Service Og Vedlikehold As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Mai Nyborg | Deputy Member | 0 companies |
| Erik Olav Hundven | Board of Directors | 0 companies |
| Olav Fuglestrand | Chairman | 0 companies |