| Revenue | NOK 0 | — |
| EBITDA | NOK -18K | +1% |
| Net profit | NOK -17K | +5% |
| Total assets | NOK 461K | +46% |
| Equity | NOK 283K | -6% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 633 | 3 316 | 3 341 | 3 817 | 5 179 | 8 340 | 5 489 | 3 067 | 2 757 | 30 | 0 | 0 | 0 |
| Staff expenses | −887 | −1 496 | −1 410 | −1 344 | −2 689 | −3 859 | −3 236 | −2 485 | −2 742 | 16 | −0 | −0 | −0 |
| EBITDA | −126 | 11 | −164 | 492 | −490 | 49 | −817 | −395 | −635 | −3 | 1 | −18 | −18 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −126 | 11 | −164 | 492 | −490 | 49 | −817 | −395 | −635 | −3 | 1 | −18 | −18 |
| Net financials | −2 | −1 | −2 | −1 | −1 | −1 | −0 | −0 | −1 | −0 | 0 | −0 | 1 |
| Profit before tax | −128 | 10 | −165 | 491 | −491 | 48 | −817 | −395 | −636 | −4 | 1 | −18 | −17 |
| Tax | −35 | 3 | −39 | 123 | −8 | −0 | −0 | −0 | −496 | −1 | 0 | −0 | −0 |
| Net profit | −93 | 7 | −126 | 368 | −483 | 48 | −817 | −395 | −139 | −3 | 0 | −18 | −17 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 292 | 596 | 463 | 1 183 | 985 | 2 403 | 1 909 | 1 115 | 3 074 | 1 727 | 324 | 315 | 461 |
| Equity | 95 | 102 | −25 | 344 | −139 | −91 | −908 | −1 303 | 318 | 318 | 318 | 300 | 283 |
| Long-term debt | 0 | 0 | 0 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 197 | 494 | 488 | 831 | 1 125 | 2 494 | 2 818 | 2 418 | 2 757 | 1 410 | 6 | 15 | 177 |
| Total debt | 197 | 494 | 488 | 839 | 1 125 | 2 494 | 2 818 | 2 418 | 2 757 | 1 410 | 6 | 15 | 177 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FZ Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
SB Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Scandic Markiser As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Farshad Zamanikia | Chief Executive Officer | 0 companies |
| Stian Berg | Chief Executive Officer | 0 companies |
| Farshid Zamanikia | Board of Directors | 0 companies |
| Lasse Berg | Board of Directors | 0 companies |