| Revenue | NOK 16,1M | -1% |
| EBITDA | NOK -85K | -139% |
| Net profit | NOK -104K | -165% |
| Total assets | NOK 3,2M | -2% |
| Equity | NOK 618K | -14% |
| Employees | 8 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 458 | 5 347 | 6 363 | 7 472 | 9 479 | 12 881 | 13 188 | 15 204 | 17 209 | 18 533 | 16 172 | 16 053 |
| Staff expenses | −765 | −1 901 | −2 425 | −2 642 | −2 905 | −4 449 | −4 499 | −5 558 | −6 358 | −6 242 | −5 470 | −5 262 |
| EBITDA | 141 | 207 | 127 | 231 | 170 | 1 028 | 623 | 708 | 797 | 651 | 218 | −85 |
| Depreciation & amort. | −0 | −0 | −20 | −36 | −33 | −88 | −38 | −49 | −10 | −5 | −0 | −22 |
| EBIT | 141 | 207 | 107 | 194 | 137 | 940 | 585 | 658 | 787 | 646 | 218 | −107 |
| Net financials | 1 | −2 | −4 | −10 | −7 | −4 | −6 | −3 | 0 | −7 | −8 | −13 |
| Profit before tax | 142 | 205 | 103 | 184 | 130 | 935 | 579 | 655 | 787 | 639 | 210 | −120 |
| Tax | 40 | 55 | 28 | 46 | 31 | 220 | 130 | 151 | 173 | 142 | 51 | −16 |
| Net profit | 102 | 150 | 75 | 138 | 99 | 715 | 449 | 504 | 614 | 496 | 159 | −104 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 807 | 1 399 | 1 180 | 1 539 | 1 612 | 3 615 | 3 124 | 3 963 | 3 557 | 3 280 | 3 299 | 3 233 |
| Equity | 255 | 335 | 385 | 460 | 519 | 950 | 1 209 | 1 513 | 564 | 647 | 722 | 618 |
| Long-term debt | 0 | 0 | 2 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 553 | 1 065 | 793 | 1 079 | 1 092 | 2 665 | 1 915 | 2 450 | 2 993 | 2 633 | 2 577 | 2 614 |
| Total debt | 553 | 1 065 | 795 | 1 079 | 1 093 | 2 665 | 1 915 | 2 450 | 2 993 | 2 633 | 2 577 | 2 614 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
BN Deputy Member | Deputy Member | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Atys As | Company | 49.5% | 49.5% | 2024 |
Layer One As | Company | 33.0% | 33.0% | 2022 |
Vevari As | Company | 16.5% | 16.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Redvald Budsberg | Chief Executive Officer | 0 companies |
| Britanna Nygård | Deputy Member | 0 companies |
| Bjørn Are Nygård | Chairman | 0 companies |
| Robert Sandor Hannevig | Board of Directors | 0 companies |