| Revenue | NOK 2,7M | +1% |
| EBITDA | NOK -152K | -6% |
| Net profit | NOK -280K | -3% |
| Total assets | NOK 520K | -21% |
| Equity | NOK -512K | -121% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 059 | 1 260 | 1 388 | 1 499 | 1 366 | 979 | 463 | 726 | 1 375 | 1 075 | 2 676 | 2 705 |
| Staff expenses | −504 | −531 | −527 | −586 | −667 | −518 | −144 | −346 | −329 | −352 | −1 274 | −1 529 |
| EBITDA | 14 | −45 | 201 | 33 | −85 | −85 | 35 | −29 | 212 | 50 | −143 | −152 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −19 | −46 | −60 | −70 | −104 | −104 |
| EBIT | 14 | −45 | 201 | 33 | −85 | −85 | 16 | −75 | 151 | −20 | −248 | −256 |
| Net financials | −0 | 0 | 0 | 0 | 0 | −0 | −3 | −8 | −8 | −14 | −26 | −24 |
| Profit before tax | 14 | −45 | 201 | 34 | −85 | −86 | 14 | −83 | 143 | −34 | −273 | −280 |
| Tax | 1 | −0 | 42 | 8 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 13 | −45 | 159 | 25 | −85 | −86 | 14 | −83 | 143 | −34 | −273 | −280 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 317 | 164 | 326 | 295 | 322 | 79 | 331 | 263 | 466 | 542 | 658 | 520 |
| Equity | 33 | −12 | 147 | 172 | 87 | 2 | 15 | −67 | 76 | 42 | −231 | −512 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 225 | 186 | 254 | 394 | 430 | 395 |
| Short-term debt | 284 | 177 | 179 | 123 | 235 | 78 | 91 | 144 | 136 | 105 | 459 | 636 |
| Total debt | 284 | 177 | 179 | 123 | 235 | 78 | 316 | 331 | 390 | 500 | 889 | 1 031 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RK Deputy Member | Deputy Member | 2023 | — | — |
ÅT Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ronny Kyrkjeteig | Deputy Member | 0 companies |
| Åse Tveit | Deputy Member | 0 companies |
| Ørjan Lerøy | Chairman | 0 companies |