| Revenue | NOK 19K | -100% |
| EBITDA | NOK -62K | -1734% |
| Net profit | NOK -326K | +64% |
| Total assets | NOK 897K | -26% |
| Equity | NOK -7,5M | -5% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 387 | 23 209 | 38 306 | 20 095 | 6 279 | 3 979 | 5 514 | 4 773 | 19 |
| Staff expenses | −3 480 | −13 527 | −25 798 | −16 843 | −4 089 | 31 | −442 | −1 821 | −0 |
| EBITDA | −2 953 | −1 533 | −2 275 | 331 | −224 | −92 | 250 | 4 | −62 |
| Depreciation & amort. | −14 | −24 | −34 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −2 967 | −1 557 | −2 309 | 331 | −224 | −92 | 250 | 4 | −62 |
| Net financials | −5 | 316 | 412 | 92 | −524 | −2 | −2 | −899 | −264 |
| Profit before tax | −2 972 | −1 242 | −1 897 | 423 | −748 | −94 | 248 | −896 | −326 |
| Tax | −805 | −332 | 1 138 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −2 167 | −909 | −3 035 | 423 | −748 | −94 | 248 | −896 | −326 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 583 | 15 850 | 11 143 | 3 624 | 1 568 | 1 208 | 1 815 | 1 218 | 897 |
| Equity | −2 148 | −3 057 | −6 092 | −5 670 | −6 418 | −6 512 | −6 263 | −7 159 | −7 485 |
| Long-term debt | 4 575 | 6 801 | 7 922 | 4 997 | 4 624 | 5 569 | 6 321 | 6 314 | 6 297 |
| Short-term debt | 5 156 | 12 106 | 9 313 | 4 296 | 3 363 | 2 151 | 1 757 | 2 063 | 2 085 |
| Total debt | 9 731 | 18 907 | 17 235 | 9 294 | 7 986 | 7 720 | 8 078 | 8 377 | 8 382 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LW Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Leonard Westergård Chaparian | Chief Executive Officer | 0 companies |
| Peter Edvin Egeland | Board of Directors | 0 companies |
| Jens Michael Mellbye | Board of Directors | 0 companies |
| Johnathan James Johnson | Chairman | 0 companies |
| Jens Børge Franc Iversen | Board of Directors | 0 companies |