| Revenue | NOK 4,3M | +153% |
| EBITDA | NOK 443K | +174% |
| Net profit | NOK 427K | +169% |
| Total assets | NOK 762K | +206% |
| Equity | NOK 336K | +469% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 804 | 614 | 746 | 850 | 1 016 | 1 257 | 862 | 688 | 1 183 | 1 936 | 1 713 | 4 335 |
| Staff expenses | −472 | −463 | −584 | −345 | −627 | −486 | −341 | −17 | −7 | −691 | −673 | −1 058 |
| EBITDA | 85 | 15 | −3 | 320 | 174 | 487 | 111 | 402 | 861 | −724 | −598 | 443 |
| Depreciation & amort. | −6 | −5 | −4 | −3 | −2 | −10 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 79 | 10 | −6 | 317 | 172 | 478 | 111 | 402 | 861 | −724 | −598 | 443 |
| Net financials | −1 | −1 | −9 | −1 | −1 | −0 | −0 | −4 | −1 | −8 | −14 | −9 |
| Profit before tax | 78 | 9 | −15 | 316 | 171 | 477 | 111 | 398 | 860 | −732 | −613 | 434 |
| Tax | 33 | 2 | −0 | 81 | −117 | 111 | 28 | 92 | 191 | −32 | 3 | 7 |
| Net profit | 45 | 7 | −15 | 235 | 288 | 366 | 82 | 306 | 669 | −700 | −616 | 427 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 239 | 211 | 244 | 361 | 360 | 727 | 551 | 688 | 1 407 | 978 | 249 | 762 |
| Equity | 75 | 75 | 60 | 295 | 583 | 949 | 250 | 556 | 1 225 | 525 | −91 | 336 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29 | 0 | 0 | 0 |
| Short-term debt | 164 | 136 | 184 | 66 | −223 | −222 | 301 | 132 | 153 | 453 | 340 | 426 |
| Total debt | 164 | 136 | 184 | 66 | −223 | −222 | 301 | 132 | 183 | 453 | 340 | 426 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØA Deputy Member | Deputy Member | 2013 | — | — |
HM Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Øystein Andre Berglund | Deputy Member | 0 companies |
| Heidi Marie Gulbrandsen Berglund | Chief Executive Officer | 0 companies |