| Revenue | NOK 4,3M | -11% |
| EBITDA | NOK 391K | +274% |
| Net profit | NOK 286K | +208% |
| Total assets | NOK 3,4M | +6% |
| Equity | NOK 515K | +125% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 60 | 89 | 208 | 526 | 735 | 1 672 | 4 120 | 3 099 | 5 801 | 5 793 | 4 810 | 4 281 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −3 | −146 | −256 | −478 | −1 702 | −981 | −458 |
| EBITDA | −15 | 12 | 8 | 52 | 44 | 74 | 348 | −63 | 251 | −341 | −225 | 391 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −7 | −10 | −10 | −10 | −10 | −10 | −10 |
| EBIT | −15 | 12 | 8 | 52 | 44 | 67 | 338 | −73 | 241 | −351 | −235 | 381 |
| Net financials | −5 | −1 | −7 | −5 | −3 | −11 | −20 | −45 | −100 | −100 | −29 | −95 |
| Profit before tax | −19 | 10 | 1 | 47 | 41 | 56 | 318 | −118 | 141 | −451 | −264 | 286 |
| Tax | −0 | −0 | −0 | 7 | 15 | 14 | 74 | −27 | 45 | −0 | −0 | −0 |
| Net profit | −19 | 10 | 1 | 40 | 27 | 41 | 245 | −91 | 97 | −451 | −264 | 286 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 86 | 119 | 136 | 225 | 1 183 | 1 179 | 2 215 | 1 898 | 3 570 | 3 518 | 3 178 | 3 367 |
| Equity | 1 | 32 | 33 | 73 | 99 | 391 | 635 | 847 | 944 | 493 | 228 | 515 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 85 | 87 | 104 | 152 | 1 084 | 788 | 1 580 | 1 051 | 2 626 | 3 026 | 2 950 | 2 853 |
| Total debt | 85 | 87 | 104 | 152 | 1 084 | 788 | 1 580 | 1 051 | 2 626 | 3 026 | 2 950 | 2 853 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
HM Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mtreh Dampturbin As | Company | 20.4% | 20.4% | 2022 |
| Individual | 20.4% | 20.4% | 2022 | |
| Individual | 16.1% | 16.1% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Mette Kjærbo | Chief Executive Officer | 0 companies |
| Hege Marie Plahte Pearson | Chief Executive Officer | 0 companies |
| Bente Lindøe | Board of Directors | 0 companies |
| Karl Anders Michael Hesterskog | Board of Directors | 0 companies |