| Revenue | NOK 31,3M | -8% |
| EBITDA | NOK -374K | +65% |
| Net profit | NOK -560K | +53% |
| Total assets | NOK 6,5M | -25% |
| Equity | NOK 2,4M | -19% |
| Employees | 15 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 19 373 | 25 963 | 36 214 | 33 858 | 31 278 |
| Staff expenses | −2 346 | −2 733 | −4 931 | −6 263 | −6 775 |
| EBITDA | 1 085 | 1 937 | 2 020 | −1 074 | −374 |
| Depreciation & amort. | −329 | −338 | −384 | −394 | −294 |
| EBIT | 757 | 1 599 | 1 636 | −1 468 | −668 |
| Net financials | −24 | −20 | −54 | −61 | −50 |
| Profit before tax | 732 | 1 578 | 1 582 | −1 529 | −719 |
| Tax | 161 | 347 | 348 | −336 | −158 |
| Net profit | 571 | 1 231 | 1 234 | −1 192 | −560 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 960 | 7 833 | 8 705 | 8 753 | 6 541 |
| Equity | 1 997 | 2 448 | 3 482 | 3 002 | 2 441 |
| Long-term debt | 0 | 0 | 258 | 123 | 0 |
| Short-term debt | 2 963 | 5 385 | 4 965 | 5 629 | 4 100 |
| Total debt | 2 963 | 5 385 | 5 223 | 5 751 | 4 100 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HS Chief Executive Officer | Chief Executive Officer | 2013 |
AN Deputy Member | Deputy Member | 2013 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Helge Skarrebo Holmen | Chief Executive Officer | 0 companies |
| Astrid Nåtedal Holmen | Deputy Member | 0 companies |