| Revenue | NOK 32M | -41% |
| EBITDA | NOK -3,2M | +50% |
| Net profit | NOK -5,4M | -194% |
| Total assets | NOK 46,5M | +4% |
| Equity | NOK 21,1M | -20% |
| Employees | 16 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 55 163 | 48 798 | 68 306 | 54 232 | 32 038 |
| Staff expenses | −22 609 | −18 609 | −20 141 | −22 027 | −12 826 |
| EBITDA | 1 578 | −1 735 | 3 224 | −6 367 | −3 169 |
| Depreciation & amort. | −12 846 | −3 734 | −2 854 | −3 125 | −2 633 |
| EBIT | −11 268 | −5 469 | 370 | −9 491 | −5 802 |
| Net financials | −2 443 | −1 004 | −1 433 | −982 | −1 091 |
| Profit before tax | −13 711 | −6 473 | −1 064 | −10 473 | −6 894 |
| Tax | −1 774 | −2 209 | −0 | −16 218 | −1 500 |
| Net profit | −11 937 | −4 264 | −1 064 | 5 745 | −5 393 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 44 831 | 47 486 | 39 792 | 44 670 | 46 505 |
| Equity | 18 268 | 21 837 | 20 773 | 26 518 | 21 125 |
| Long-term debt | 12 773 | 433 | 2 027 | 0 | 0 |
| Short-term debt | 13 790 | 25 217 | 16 992 | 18 151 | 25 380 |
| Total debt | 26 563 | 25 649 | 19 019 | 18 151 | 25 380 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JA Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
TB Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
PO Chief Executive Officer | Chief Executive Officer | 2024 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Former (5) | ||
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2019 – 2021 | |
| Board of Directors | 2022 – 2024 | |
| Chairman | 2022 – 2022 | |
| Chairman | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 90.05% | 90.05% | 2024 | |
| Company | 4.98% | 4.98% | 2024 | |
| Company | 4.98% | 4.98% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tore Bråstad | Chief Executive Officer | 0 companies |
| Peter Olav Midthun | Chief Executive Officer | 0 companies |
| Johan Arthur Aasland | Chief Executive Officer | 0 companies |
| Stian Hårklau | Board of Directors | 0 companies |
| Robert Haider | Board of Directors | 0 companies |
| Geir Olav Stang | Board of Directors | 0 companies |
| Aleksander Rød | Board of Directors | 0 companies |
| Mads Torrissen | Chairman | 0 companies |
| Arne Stang | Chairman | 0 companies |
| Jeppe Bjørnerud Raaholt | Chairman | 0 companies |