| Revenue | NOK 145,4M | -31% |
| EBITDA | NOK 26,8M | -54% |
| Net profit | NOK 20,1M | -56% |
| Total assets | NOK 79,8M | -26% |
| Equity | NOK 15,3M | +29% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 97 649 | 170 085 | 267 859 | 210 437 | 145 411 |
| Staff expenses | −3 849 | −5 389 | −5 204 | −5 669 | 122 |
| EBITDA | 20 233 | 29 995 | 56 963 | 58 217 | 26 793 |
| Depreciation & amort. | −330 | −304 | −344 | −283 | −314 |
| EBIT | 19 904 | 29 691 | 56 619 | 57 934 | 26 480 |
| Net financials | 148 | −40 | −10 | −5 | −716 |
| Profit before tax | 20 052 | 29 651 | 56 609 | 57 929 | 25 763 |
| Tax | 4 405 | 6 571 | 12 469 | 12 746 | 5 669 |
| Net profit | 15 647 | 23 080 | 44 141 | 45 183 | 20 095 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 61 327 | 109 493 | 127 893 | 108 409 | 79 821 |
| Equity | 4 445 | 6 552 | 6 527 | 11 831 | 15 264 |
| Long-term debt | 199 | 88 | 0 | 1 286 | 2 255 |
| Short-term debt | 56 683 | 102 853 | 121 366 | 95 292 | 62 302 |
| Total debt | 56 881 | 102 941 | 121 366 | 96 578 | 64 557 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
SK Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
LK Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (1) | ||
| Chairman | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stine Karlsen | Chief Executive Officer | 0 companies |
| Liv Krabbe Kyvåg | Chief Executive Officer | 0 companies |
| Arve Tormod Noreng | Board of Directors | 0 companies |
| Anders Endre Nybø | Chairman | 0 companies |
| Leif Hejø Borge | Chairman | 0 companies |