| Revenue | NOK 84,5M | +12% |
| EBITDA | NOK 13,8M | +112% |
| Net profit | NOK 9,5M | +195% |
| Total assets | NOK 25,2M | +63% |
| Equity | NOK 8,2M | +122% |
| Employees | 264 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 503 | 41 701 | 54 573 | 55 942 | 55 411 | 54 319 | 60 457 | 53 678 | 62 429 | 77 780 | 75 258 | 84 501 |
| Staff expenses | −2 516 | −12 217 | −19 632 | −18 497 | −17 686 | −17 462 | −19 305 | −17 103 | −21 679 | −27 779 | −26 269 | −29 122 |
| EBITDA | 467 | 3 298 | 3 381 | 3 513 | 4 898 | 4 668 | 4 972 | 6 281 | 5 683 | 6 020 | 6 506 | 13 805 |
| Depreciation & amort. | −440 | −3 089 | −4 856 | −5 698 | −6 812 | −4 587 | −2 534 | −957 | −1 235 | −1 568 | −2 243 | −1 805 |
| EBIT | 27 | 209 | −1 475 | −2 185 | −1 914 | 80 | 2 438 | 5 324 | 4 447 | 4 452 | 4 263 | 12 000 |
| Net financials | −11 | −182 | −983 | −826 | −586 | −402 | −81 | −46 | −135 | −126 | −117 | 141 |
| Profit before tax | 16 | 27 | −2 458 | −3 010 | −2 499 | −322 | 2 357 | 5 278 | 4 312 | 4 326 | 4 145 | 12 141 |
| Tax | 7 | −46 | −592 | −700 | −522 | 7 | 496 | 1 157 | 941 | 952 | 912 | 2 616 |
| Net profit | 9 | 73 | −1 866 | −2 310 | −1 977 | −329 | 1 860 | 4 122 | 3 371 | 3 374 | 3 234 | 9 526 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12 330 | 23 293 | 25 590 | 22 200 | 16 333 | 13 605 | 13 478 | 12 082 | 16 158 | 18 421 | 15 419 | 25 166 |
| Equity | 1 032 | 7 216 | 5 350 | 3 040 | 1 063 | 734 | 2 595 | 3 716 | 4 088 | 4 462 | 3 696 | 8 209 |
| Long-term debt | 7 | 4 520 | 11 318 | 8 539 | 5 630 | 2 580 | 300 | 0 | 1 875 | 1 042 | 208 | 0 |
| Short-term debt | 11 291 | 11 557 | 8 922 | 10 622 | 9 640 | 10 290 | 10 583 | 8 366 | 10 195 | 12 918 | 11 515 | 16 957 |
| Total debt | 11 298 | 16 077 | 20 240 | 19 160 | 15 270 | 12 871 | 10 883 | 8 366 | 12 070 | 13 959 | 11 724 | 16 957 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AI Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Idefix As | Company | 19.5% | 19.5% | 2024 |
Melver Invest As | Company | 18.5% | 18.5% | 2024 |
Arcanum Investment As | Company | 17.3% | 17.3% | 2024 |
Gira Kapital As | Company | 10.0% | 10.0% | 2024 |
Kjus Holding As | Company | 9.0% | 9.0% | 2024 |
Arizona Holding As | Company | 7.1% | 7.1% | 2022 |
| Individual | 6.7% | 6.7% | 2024 | |
Arcanum Eiendom As | Company | 6.7% | 6.7% | 2024 |
Mecle As | Company | 3.5% | 3.5% | 2024 |
Goodwibes As | Company | 3.0% | 3.0% | 2024 |
Maka As | Company | 2.0% | 2.0% | 2024 |
| Individual | 2.0% | 2.0% | 2024 | |
Synnela As | Company | 1.7% | 1.7% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Iljar Wibe | Chief Executive Officer | 0 companies |
| Lasse Kjus | Board of Directors | 0 companies |
| Magnus Christopher Berner | Board of Directors | 0 companies |
| Kristine Cecilie Berentsen Windfeldt | Board of Directors | 0 companies |
| Erik Bjørn Hansen | Board of Directors | 0 companies |
| Niels Fredrik Berentsen Windfeldt | Board of Directors | 0 companies |
| Thor Johansen | Chairman | 0 companies |