| Revenue | NOK 459,7M | -2% |
| EBITDA | NOK 20,6M | +55% |
| Net profit | NOK 16M | +61% |
| Total assets | NOK 54,2M | -28% |
| Equity | NOK 33,9M | +89% |
| Employees | 14 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 220 429 | 254 061 | 275 344 | 296 117 | 358 416 | 399 730 | 428 174 | 435 061 | 464 378 | 450 024 | 471 351 | 459 743 |
| Staff expenses | −13 842 | −15 418 | −16 512 | −16 712 | −18 010 | −20 823 | −21 476 | −22 175 | −23 878 | −21 190 | −22 835 | −22 892 |
| EBITDA | 5 317 | 4 039 | 9 013 | 6 010 | 7 945 | 5 685 | 3 467 | 6 500 | 10 756 | 11 411 | 13 246 | 20 585 |
| Depreciation & amort. | −439 | −481 | −519 | −459 | −653 | −656 | −619 | −661 | −646 | −605 | −575 | −504 |
| EBIT | 4 878 | 3 558 | 8 494 | 5 551 | 7 292 | 5 029 | 2 848 | 5 839 | 10 110 | 10 806 | 12 670 | 20 081 |
| Net financials | 573 | 189 | 262 | 374 | 437 | 232 | 208 | 78 | 133 | 118 | 64 | 425 |
| Profit before tax | 5 451 | 3 747 | 8 756 | 5 925 | 7 729 | 5 261 | 3 055 | 5 916 | 10 243 | 10 923 | 12 734 | 20 506 |
| Tax | 1 549 | 1 060 | 2 477 | 1 606 | 2 079 | 1 314 | 734 | 1 363 | 2 260 | 2 403 | 2 803 | 4 514 |
| Net profit | 3 903 | 2 687 | 6 278 | 4 319 | 5 651 | 3 948 | 2 321 | 4 554 | 7 983 | 8 520 | 9 931 | 15 993 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 41 194 | 47 113 | 51 515 | 61 529 | 59 134 | 60 844 | 60 533 | 63 192 | 73 125 | 72 783 | 75 339 | 54 228 |
| Equity | 17 090 | 17 777 | 17 849 | 17 868 | 17 868 | 17 869 | 17 869 | 17 870 | 17 883 | 17 883 | 17 914 | 33 907 |
| Long-term debt | 0 | 0 | 0 | 0 | 117 | 85 | 18 | 40 | 0 | 0 | 0 | 0 |
| Short-term debt | 20 498 | 26 369 | 31 191 | 41 675 | 40 374 | 42 593 | 42 402 | 45 037 | 54 806 | 54 474 | 57 363 | 20 322 |
| Total debt | 20 498 | 26 369 | 31 191 | 41 675 | 40 490 | 42 678 | 42 420 | 45 076 | 54 806 | 54 474 | 57 363 | 20 322 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CL Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
TG Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2017 | — | — |
| Person | Role here | Other companies |
|---|---|---|
| Cato Lyshaug | Chief Executive Officer | 0 companies |
| Trine Gustavsen | Chief Executive Officer | 0 companies |
| Tore Bekken | Board of Directors | 0 companies |
| Bent Andersen | Chairman | 0 companies |
| Terje Woldsnes | Chairman | 0 companies |
| Elin Merethe Haug | Board of Directors | 0 companies |
| Jørgen Stamnes Eskeland | Board of Directors | 0 companies |