| Revenue | NOK 1,4M | +15% |
| EBITDA | NOK 352K | +299% |
| Net profit | NOK 133K | +631% |
| Total assets | NOK 11,2M | +0% |
| Equity | NOK 7,7M | +2% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 425 | 6 262 | 1 131 | 562 | 1 858 | 751 | 622 | 676 | 727 | 833 | 1 122 | 1 199 | 1 382 |
| Staff expenses | −187 | −198 | −199 | −189 | −191 | −185 | −186 | −188 | −197 | −190 | −251 | −335 | −325 |
| EBITDA | −322 | 5 044 | 204 | −685 | −2 960 | −175 | −124 | −151 | −464 | −221 | 349 | 88 | 352 |
| Depreciation & amort. | −130 | −120 | −124 | −43 | −592 | −20 | −20 | −20 | −20 | −20 | −20 | −20 | −20 |
| EBIT | −452 | 4 924 | 79 | −728 | −3 552 | −195 | −144 | −171 | −484 | −241 | 329 | 68 | 332 |
| Net financials | −206 | −112 | −72 | 6 979 | −71 | −64 | −33 | −33 | −71 | 1 | −24 | −108 | −176 |
| Profit before tax | −658 | 4 812 | 7 | 6 251 | −3 622 | −259 | −178 | −204 | −555 | −240 | 305 | −40 | 155 |
| Tax | −183 | 1 283 | −0 | −293 | −921 | −77 | −57 | −46 | −121 | −66 | 57 | −15 | 22 |
| Net profit | −475 | 3 529 | 7 | 6 543 | −2 701 | −182 | −121 | −159 | −434 | −174 | 248 | −25 | 133 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 135 | 15 451 | 12 869 | 17 316 | 13 032 | 12 401 | 11 990 | 11 511 | 11 326 | 10 116 | 9 730 | 11 198 | 11 178 |
| Equity | 3 215 | 6 743 | 6 750 | 13 302 | 9 400 | 9 218 | 9 097 | 8 738 | 8 104 | 7 730 | 7 777 | 7 552 | 7 685 |
| Long-term debt | 0 | 6 509 | 5 790 | 3 571 | 3 182 | 3 042 | 2 733 | 2 435 | 2 061 | 1 753 | 1 548 | 3 333 | 3 219 |
| Short-term debt | 1 078 | 2 199 | 329 | 443 | 450 | 141 | 161 | 338 | 1 161 | 633 | 405 | 313 | 274 |
| Total debt | 6 921 | 8 708 | 6 119 | 4 014 | 3 631 | 3 183 | 2 893 | 2 773 | 3 222 | 2 386 | 1 953 | 3 646 | 3 492 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RA Chief Executive Officer | Chief Executive Officer | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 12.6% | 12.6% | 2024 | |
| Individual | 12.4% | 12.4% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Aarstad | Chief Executive Officer | 0 companies |
| Christi Tingbø | Board of Directors | 0 companies |
| Gunnar Arnt Aarstad | Board of Directors | 0 companies |
| Geir Magne Aarstad | Board of Directors | 0 companies |
| Petter Egil Seglem | Chairman | 0 companies |