| Revenue | NOK 4,6M | -1% |
| EBITDA | NOK -3,6M | -46% |
| Net profit | NOK 1,3M | -67% |
| Total assets | NOK 84,9M | +2% |
| Equity | NOK 63M | +2% |
| Employees | 9 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 71 916 | 4 244 | 4 018 | 3 898 | 3 936 | 4 412 | 4 573 | 4 835 | 4 945 | 4 354 | 4 483 | 4 693 | 4 171 | 4 591 | 4 553 | 4 633 | 4 567 |
| Staff expenses | −13 223 | −1 803 | −2 235 | −2 008 | −2 039 | −2 363 | −1 836 | −2 088 | −2 279 | −2 455 | −2 557 | −2 584 | −2 702 | −2 682 | −2 940 | −3 189 | −3 234 |
| EBITDA | 1 163 | −384 | −1 112 | −1 177 | −1 132 | −2 020 | −603 | −293 | −568 | −1 368 | −1 323 | −1 485 | −2 029 | −1 610 | −1 882 | −2 476 | −3 612 |
| Depreciation & amort. | −1 330 | −480 | −390 | −534 | −459 | −843 | −797 | −811 | −816 | −825 | −843 | −833 | −861 | −817 | −827 | −481 | −2 863 |
| EBIT | −167 | −865 | −1 502 | −1 711 | −1 590 | −2 863 | −1 400 | −1 104 | −1 384 | −2 193 | −2 166 | −2 318 | −2 890 | −2 427 | −2 709 | −2 957 | −6 474 |
| Net financials | −3 388 | 5 936 | 4 131 | 4 496 | 5 375 | 5 718 | 3 910 | 6 033 | 4 166 | 6 646 | 1 283 | 9 355 | 6 155 | 13 100 | −4 664 | 6 950 | 6 389 |
| Profit before tax | −3 555 | 5 071 | 2 629 | 2 785 | 3 784 | 2 855 | 2 510 | 4 929 | 2 782 | 4 452 | −883 | 7 037 | 3 264 | 10 673 | −7 373 | 3 993 | −85 |
| Tax | −89 | 183 | 348 | 532 | 683 | −180 | −154 | 467 | −273 | 38 | −59 | −6 | −26 | 190 | −182 | 42 | −1 385 |
| Net profit | −3 466 | 4 888 | 2 281 | 2 253 | 3 102 | 3 035 | 2 663 | 4 462 | 3 055 | 4 415 | −824 | 7 043 | 3 291 | 10 483 | −7 191 | 3 951 | 1 300 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 111 443 | 125 326 | 125 112 | 110 352 | 112 204 | 114 235 | 115 593 | 116 598 | 119 511 | 122 506 | 123 879 | 131 443 | 106 943 | 110 528 | 102 959 | 82 975 | 84 894 |
| Equity | 61 930 | 66 517 | 67 785 | 74 329 | 72 498 | 75 401 | 78 064 | 82 526 | 85 581 | 86 996 | 83 171 | 87 214 | 75 505 | 82 518 | 71 827 | 61 678 | 62 978 |
| Long-term debt | −278 | −319 | −511 | −352 | 38 247 | 37 447 | 35 875 | 26 906 | 26 047 | 25 096 | 26 707 | 26 818 | 10 392 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 043 | 830 | 1 460 | 1 643 | 1 285 | 1 306 | 1 628 | 7 166 | 7 883 | 10 415 | 14 000 | 17 411 | 21 047 | 28 010 | 31 132 | 21 297 | 21 916 |
| Total debt | 49 236 | 58 490 | 56 816 | 35 672 | 39 531 | 38 753 | 37 503 | 34 072 | 33 930 | 35 511 | 40 708 | 44 229 | 31 439 | 28 010 | 31 132 | 21 297 | 21 916 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 16.8% | 16.8% | 2024 | |
| Individual | 16.6% | 16.6% | 2024 | |
| Individual | 16.6% | 16.6% | 2024 | |
| Individual | 16.6% | 16.6% | 2024 | |
| Individual | 16.0% | 16.0% | 2022 | |
| Individual | 16.0% | 16.0% | 2024 | |
| Individual | 16.0% | 16.0% | 2024 | |
| Individual | 1.3% | 1.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Paul Petter Ole Aas | Chairman | 0 companies |
| Odd Werner Hansen | Chairman | 0 companies |
| Øivin Aas | Board of Directors | 0 companies |