| Revenue | NOK 7M | +3483016% |
| EBITDA | NOK 2,2M | +179% |
| Net profit | NOK -4,7M | -4% |
| Total assets | NOK 135,1M | +41% |
| Equity | NOK 64M | +4872% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 3 846 | 4 740 | 4 949 | 4 526 | 5 133 | 3 065 | 2 901 | 5 386 | 4 174 | 4 578 | 4 239 | 3 242 | 8 319 | 1 754 | 1 095 | 0 | 6 966 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 1 698 | 3 908 | 3 680 | 612 | 1 243 | −32 | −7 216 | 2 078 | 2 491 | 2 545 | 2 665 | 1 063 | 6 056 | 1 053 | −4 360 | −2 778 | 2 188 |
| Depreciation & amort. | −0 | −600 | −600 | −600 | −600 | −600 | −600 | −600 | −600 | −600 | −602 | −600 | −600 | −600 | −600 | −600 | −600 | −1 431 |
| EBIT | 0 | 1 098 | 3 308 | 3 080 | 12 | 644 | −632 | −7 815 | 1 478 | 1 891 | 1 943 | 2 065 | 464 | 5 457 | 453 | −4 960 | −3 378 | 757 |
| Net financials | 0 | −853 | −405 | −579 | −180 | −488 | −300 | −527 | −522 | −427 | −287 | 94 | −134 | 3 | −199 | −188 | −2 391 | −6 779 |
| Profit before tax | 0 | 245 | 2 903 | 2 501 | −168 | 155 | −932 | −8 342 | 956 | 1 464 | 1 656 | 2 159 | 329 | 5 459 | 254 | −5 148 | −5 769 | −6 022 |
| Tax | −0 | 89 | 801 | 736 | −86 | 50 | −242 | −2 252 | 477 | 461 | 476 | 474 | 72 | 1 201 | 56 | −1 132 | −1 269 | −1 324 |
| Net profit | 0 | 156 | 2 102 | 1 765 | −82 | 106 | −690 | −6 090 | 479 | 1 003 | 1 180 | 1 685 | 257 | 4 258 | 198 | −4 016 | −4 500 | −4 698 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 21 933 | 24 578 | 24 185 | 24 059 | 27 445 | 23 474 | 27 234 | 27 390 | 37 796 | 36 577 | 36 900 | 16 254 | 19 209 | 14 174 | 15 395 | 95 778 | 135 100 |
| Equity | — | 7 575 | 7 841 | 7 712 | 7 630 | 7 735 | 7 045 | 955 | 1 434 | 2 437 | 3 617 | 5 302 | 8 105 | 7 979 | 7 176 | 3 160 | −1 340 | 63 962 |
| Long-term debt | 0 | 14 000 | 14 000 | 13 675 | 13 564 | 16 000 | 16 000 | 25 000 | 25 000 | 25 000 | 25 000 | 25 000 | 4 407 | 5 243 | 5 612 | 10 085 | 80 471 | 69 280 |
| Short-term debt | 0 | 358 | 2 737 | 2 798 | 2 865 | 3 709 | 429 | 1 279 | 956 | 10 359 | 7 960 | 6 598 | 3 742 | 5 987 | 1 386 | 2 150 | 16 648 | 1 859 |
| Total debt | 0 | 14 358 | 16 737 | 16 473 | 16 429 | 19 709 | 16 429 | 26 279 | 25 956 | 35 359 | 32 960 | 31 598 | 8 149 | 11 230 | 6 998 | 12 235 | 97 119 | 71 138 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TØ Contact Person | Contact Person | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Grensen Eiendomsinvest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Ødegård | Contact Person | 0 companies |
| Frode Johansen | Board of Directors | 0 companies |
| Lars Løseth | Board of Directors | 0 companies |
| Richard Groven | Board of Directors | 0 companies |
| Aage Bryn | Board of Directors | 0 companies |
| Paul Børseth | Chairman | 0 companies |
| Christian Bruusgaard | Chairman | 0 companies |
| Eiolf Bruun | Board of Directors | 0 companies |
| Mariann Steine Bendriss | Chairman | 0 companies |
| Martine Blomvik Pettersen | Board of Directors | 0 companies |