| Revenue | NOK 0 | — |
| EBITDA | NOK -1,4M | +34% |
| Net profit | NOK -10,3M | +5% |
| Total assets | NOK 357,7M | +0% |
| Equity | NOK 40,2M | -20% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 290 | 0 | 0 | 0 | 0 | 3 870 | 34 300 | 0 | 0 | 0 | 0 | 0 | 100 | 0 | 0 | 0 |
| Staff expenses | −0 | −1 | −1 | −406 | −345 | −1 | 1 | −1 | −5 | −0 | −0 | −0 | −68 | −81 | −0 | −0 |
| EBITDA | −6 614 | −2 092 | −788 | −8 645 | −7 949 | 2 837 | 49 424 | −1 037 | −954 | −973 | −739 | −936 | −786 | −2 303 | −2 099 | −1 390 |
| Depreciation & amort. | −13 | −13 | −14 | −13 | −13 | −4 | −0 | −9 | −24 | −25 | −42 | −10 | −15 | −13 | −0 | −0 |
| EBIT | −6 627 | −2 105 | −802 | −8 658 | −7 963 | 2 833 | 49 424 | −1 046 | −978 | −998 | −781 | −947 | −802 | −2 316 | −2 099 | −1 390 |
| Net financials | −15 386 | −14 152 | −8 480 | −1 251 | −1 858 | −3 871 | −7 720 | 88 628 | −8 610 | 5 615 | −1 085 | −1 640 | 14 341 | −1 927 | −8 748 | −8 892 |
| Profit before tax | −22 013 | −16 256 | −9 281 | −9 909 | −9 821 | −1 038 | 41 703 | 87 582 | −9 588 | 4 618 | −1 866 | −2 587 | 13 539 | −4 244 | −10 847 | −10 283 |
| Tax | −0 | 0 | 0 | 0 | 0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −22 013 | −16 257 | −9 282 | −9 909 | −9 821 | −1 038 | 41 703 | 87 582 | −9 588 | 4 618 | −1 866 | −2 587 | 13 539 | −4 244 | −10 847 | −10 283 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 78 922 | 68 962 | 58 422 | 57 396 | 57 697 | 48 019 | 67 363 | 90 316 | 273 616 | 277 332 | 323 532 | 320 331 | 318 359 | 345 066 | 357 137 | 357 654 |
| Equity | 5 415 | −10 842 | −20 123 | −28 532 | −38 353 | −43 529 | −345 | 85 237 | 74 749 | 77 103 | 73 137 | 69 300 | 65 553 | 61 310 | 50 463 | 40 180 |
| Long-term debt | 30 249 | 41 479 | 34 660 | 34 660 | 50 844 | 32 600 | 0 | 0 | 197 450 | 197 820 | 246 968 | 249 671 | 249 226 | 281 150 | 299 832 | 310 547 |
| Short-term debt | 43 258 | 38 325 | 43 885 | 51 268 | 45 206 | 58 948 | 67 708 | 5 079 | 1 417 | 2 409 | 3 426 | 1 360 | 3 580 | 2 606 | 6 842 | 6 926 |
| Total debt | 73 507 | 79 804 | 78 545 | 85 928 | 96 050 | 91 548 | 67 708 | 5 079 | 198 867 | 200 229 | 250 394 | 251 031 | 252 806 | 283 756 | 306 674 | 317 473 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Haugen Morstad | Board of Directors | 0 companies |
| Pål Nissen Granlund | Board of Directors | 0 companies |
| Bjørn Arild Aaserud | Chairman | 0 companies |