| Revenue | NOK 58,4M | +1% |
| EBITDA | NOK 1,1M | +185% |
| Net profit | NOK 1,3M | +286% |
| Total assets | NOK 28,6M | -2% |
| Equity | NOK 16,4M | +0% |
| Employees | 80 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 61 730 | 59 074 | 64 456 | 58 056 | 58 428 |
| Staff expenses | −54 749 | −53 562 | −58 938 | −54 059 | −51 273 |
| EBITDA | −888 | −2 059 | −1 840 | −1 306 | 1 110 |
| Depreciation & amort. | −0 | −0 | −4 | −17 | −22 |
| EBIT | −888 | −2 059 | −1 844 | −1 323 | 1 088 |
| Net financials | 46 | 0 | 152 | 407 | 640 |
| Profit before tax | −842 | −2 059 | −1 692 | −916 | 1 728 |
| Tax | −185 | −453 | −372 | −190 | 380 |
| Net profit | −657 | −1 606 | −1 320 | −725 | 1 348 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 28 516 | 29 741 | 36 463 | 29 214 | 28 598 |
| Equity | 16 236 | 16 294 | 16 199 | 16 326 | 16 364 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 280 | 13 447 | 20 264 | 12 888 | 12 234 |
| Total debt | 12 280 | 13 447 | 20 264 | 12 888 | 12 234 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
EB Deputy Member | Deputy Member | 2021 |
BS Chief Executive Officer | Chief Executive Officer | 2018 |
| Former (4) | ||
BB Deputy Member | Deputy Member | 2021 – 2023 |
LA Deputy Member | Deputy Member | 2019 – 2021 |
RS Deputy Member | Deputy Member | 2019 – 2021 |
FE Deputy Member | Deputy Member | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Chairman | 2025 | |
| Board of Directors | 2021 | |
| Chairman | 2023 | |
| Board of Directors | 2021 | |
| Board of Directors | 2024 | |
| Board of Directors | 2025 | |
| Former (3) | ||
| Chairman | 2021 – 2023 | |
| Board of Directors | 2019 – 2021 | |
| Board of Directors | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Bjørnar Visted | Deputy Member | 0 companies |
| Bashkim Berisha | Deputy Member | 0 companies |
| Lars Anders Bergvall | Deputy Member | 0 companies |
| Rita Søgnen | Deputy Member | 0 companies |
| Bjørnar Smedsrud | Chief Executive Officer | 0 companies |
| Frank Estensen | Deputy Member | 0 companies |
| Sølvi Merethe Spilde Monsen | Chairman | 0 companies |
| Richard Øverland | Chairman | 0 companies |
| Vidar Gulliksen | Board of Directors | 0 companies |
| Svein Corneliussen | Board of Directors | 0 companies |
| Merete Wathne | Board of Directors | 0 companies |
| Rannveig Børresen Krane | Chairman | 0 companies |
| Martin Andre Nesse | Board of Directors | 0 companies |
| Rolf Harald Bjerved | Board of Directors | 0 companies |
| Kai Fredagsvik | Board of Directors | 0 companies |