| Revenue | NOK 25,7M | +5% |
| EBITDA | NOK 22,6M | +3% |
| Net profit | NOK 24,3M | -68% |
| Total assets | NOK 441,5M | +3% |
| Equity | NOK 409,1M | +2% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 26 129 | 22 800 | 23 508 | 24 542 | 25 690 |
| Staff expenses | −58 | −85 | −69 | −100 | −91 |
| EBITDA | 20 960 | 19 860 | 18 833 | 21 982 | 22 555 |
| Depreciation & amort. | −5 155 | −5 165 | −5 167 | −5 167 | −5 167 |
| EBIT | 15 805 | 14 695 | 13 666 | 16 815 | 17 388 |
| Net financials | 19 631 | 19 897 | 6 037 | 63 769 | 12 295 |
| Profit before tax | 35 436 | 34 592 | 19 703 | 80 584 | 29 683 |
| Tax | 3 425 | 3 207 | 3 248 | 4 501 | 5 425 |
| Net profit | 32 011 | 31 385 | 16 455 | 76 083 | 24 258 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 373 604 | 378 438 | 386 300 | 429 135 | 441 539 |
| Equity | 321 267 | 329 102 | 336 202 | 399 382 | 409 123 |
| Long-term debt | 39 727 | 37 322 | 34 893 | 10 310 | 9 951 |
| Short-term debt | 12 610 | 12 014 | 15 205 | 19 443 | 22 465 |
| Total debt | 52 337 | 49 336 | 50 098 | 29 753 | 32 416 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MB Deputy Member | Deputy Member | 2022 |
AL Deputy Member | Deputy Member | 2024 |
| Former (2) | ||
PB Deputy Member | Deputy Member | 2022 – 2024 |
PR Deputy Member | Deputy Member | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2022 | |
| Chairman | 2025 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Former (2) | ||
| Chairman | 2022 – 2025 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 12.36% | 12.36% | 2024 | |
| Individual | 10.22% | 10.22% | 2024 | |
| Individual | 9.54% | 9.54% | 2024 | |
| Individual | 7% | 7% | 2024 | |
| Individual | 4.96% | 4.96% | 2024 | |
| Individual | 4.96% | 4.96% | 2024 | |
| Individual | 3.82% | 3.82% | 2024 | |
| Individual | 2.85% | 2.85% | 2024 | |
| Individual | 2.5% | 2.5% | 2024 | |
| Individual | 2.07% | 2.07% | 2024 | |
| Individual | 2.07% | 2.07% | 2024 | |
| Individual | 2.07% | 2.07% | 2023 | |
| Individual | 2.07% | 2.07% | 2024 | |
| Individual | 2.07% | 2.07% | 2022 | |
| Individual | 1.97% | 1.97% | 2022 | |
| Individual | 1.97% | 1.97% | 2024 | |
| Individual | 1.81% | 1.81% | 2022 | |
| Individual | 1.81% | 1.81% | 2024 | |
| Individual | 1.68% | 1.68% | 2024 | |
| Individual | 1.16% | 1.16% | 2024 | |
| Individual | 1.16% | 1.16% | 2024 | |
| Individual | 1.03% | 1.03% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Barth Vik | Deputy Member | 0 companies |
| Per Brenna | Deputy Member | 0 companies |
| Anders Lien | Deputy Member | 0 companies |
| Per Rune Bergheim | Deputy Member | 0 companies |
| Cecilie Møller Endresen | Board of Directors | 0 companies |
| Bengt Olof Thuresson | Chairman | 0 companies |
| Neil Kristian Samuelsen | Chairman | 0 companies |
| Monica Østdahl Eriksen | Board of Directors | 0 companies |
| Tine Nelson | Board of Directors | 0 companies |
| Bente Anne Marie Jakobsen | Board of Directors | 0 companies |