| Revenue | NOK 16K | -100% |
| EBITDA | NOK -175K | -205% |
| Net profit | NOK -256K | -176% |
| Total assets | NOK 6,3M | -9% |
| Equity | NOK 4,9M | -5% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 767 | 2 833 | 2 638 | 3 161 | 2 796 | 2 792 | 15 099 | 7 741 | 2 425 | 1 629 | 1 997 | 4 370 | 5 481 | 39 | 4 907 | 16 |
| Staff expenses | −0 | −698 | −695 | −697 | −673 | −660 | −857 | −1 261 | −993 | −1 295 | −1 236 | −1 478 | −1 517 | 223 | −25 | −14 | −19 |
| EBITDA | 0 | 1 292 | 1 118 | 1 063 | 772 | 1 229 | 971 | −771 | 589 | 725 | 50 | 146 | 2 482 | 5 501 | −159 | 166 | −175 |
| Depreciation & amort. | −0 | −534 | −532 | −554 | −261 | −226 | −208 | −172 | −53 | −50 | −50 | −50 | −39 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 759 | 586 | 509 | 510 | 1 003 | 763 | −943 | 536 | 675 | −0 | 96 | 2 443 | 5 501 | −159 | 166 | −175 |
| Net financials | 0 | −160 | −701 | 1 545 | −603 | −706 | −786 | −647 | −294 | −1 373 | −152 | 337 | 186 | 90 | 545 | 219 | −112 |
| Profit before tax | 0 | 598 | −115 | 2 054 | −93 | 297 | −23 | −1 590 | 241 | −699 | −152 | 433 | 2 629 | 5 592 | 386 | 385 | −287 |
| Tax | −0 | 104 | 16 | 144 | 521 | 147 | 291 | 49 | 362 | 105 | −58 | 10 | 572 | 1 230 | −21 | 48 | −31 |
| Net profit | 0 | 494 | −131 | 1 911 | −2 571 | 150 | −314 | −1 639 | −120 | −804 | −94 | 423 | 2 057 | 4 362 | 407 | 337 | −256 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 28 405 | 29 021 | 29 369 | 26 860 | 32 853 | 36 829 | 23 331 | 14 883 | 10 344 | 10 918 | 6 344 | 7 365 | 7 065 | 6 852 | 6 913 | 6 297 |
| Equity | — | 4 887 | 4 757 | 7 087 | 5 731 | 6 152 | 7 018 | 7 159 | 5 757 | 4 391 | 4 297 | 3 281 | 5 338 | 4 400 | 4 807 | 5 144 | 4 888 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 26 384 | 28 523 | 14 854 | 8 103 | 4 849 | 6 229 | 2 376 | 1 372 | 2 062 | 1 715 | 1 434 | 1 198 |
| Short-term debt | 0 | 292 | 273 | 356 | 311 | 318 | 1 289 | 1 318 | 1 022 | 1 104 | 392 | 687 | 655 | 603 | 330 | 335 | 211 |
| Total debt | 0 | 23 517 | 24 264 | 22 282 | 21 129 | 26 701 | 29 811 | 16 172 | 9 126 | 5 953 | 6 621 | 3 063 | 2 027 | 2 665 | 2 045 | 1 769 | 1 409 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MD Deputy Member | Deputy Member | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
A-J Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Davidsen | Deputy Member | 0 companies |
| Arve Davidsen | Chairman | 0 companies |