| Revenue | NOK 512,6M | +17% |
| EBITDA | NOK 10,2M | +853% |
| Net profit | NOK -417K | -118% |
| Total assets | NOK 258,4M | +0% |
| Equity | NOK 71M | +2% |
| Employees | 38 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 349 020 | 364 364 | 369 522 | 359 644 | 395 486 | 382 218 | 397 988 | 520 841 | 500 692 | 439 337 | 512 581 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −35 813 | −33 766 | −33 288 | −33 103 | −35 477 | −30 234 | −28 500 | −28 928 | −30 322 | −32 262 | −32 469 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 86 900 | −226 | 18 065 | 13 365 | 17 860 | 6 154 | 18 558 | 60 030 | 23 943 | 1 066 | 10 156 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −80 425 | −1 120 | −195 | −252 | −1 311 | −1 409 | −1 762 | −3 907 | −5 440 | −7 748 | −5 567 |
| EBIT | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 475 | −1 346 | 17 870 | 13 113 | 16 549 | 4 745 | 16 796 | 56 123 | 18 503 | −6 682 | 4 589 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 342 | −1 720 | 4 090 | 4 080 | 2 600 | 938 | −307 | 15 475 | 7 445 | 8 812 | −4 720 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11 817 | −3 066 | 21 960 | 17 194 | 19 148 | 5 683 | 16 489 | 71 598 | 25 948 | 2 130 | −131 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 3 771 | −508 | 5 638 | 5 008 | 4 232 | 680 | 3 694 | 11 523 | 4 244 | −186 | −0 |
| Net profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 046 | −2 558 | 16 323 | 12 186 | 14 916 | 5 003 | 12 796 | 60 074 | 21 705 | 2 317 | −417 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | — | — | — | 151 479 | 149 303 | 144 875 | 170 275 | 201 665 | 197 207 | 177 710 | 278 446 | 329 599 | 258 762 | 258 351 |
| Equity | — | — | — | — | — | — | — | 39 837 | 37 702 | 43 525 | 43 710 | 44 597 | 49 600 | 41 396 | 57 870 | 67 574 | 69 891 | 70 971 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 43 530 | 0 | 0 | 0 | 0 | 15 225 | 14 750 | 18 832 | 14 305 | 9 629 | 3 174 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 67 475 | 111 010 | 101 350 | 126 564 | 157 068 | 132 382 | 121 564 | 201 744 | 247 719 | 179 242 | 184 206 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 111 005 | 111 010 | 101 350 | 126 564 | 157 068 | 147 607 | 136 314 | 220 576 | 262 025 | 188 871 | 187 380 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EW Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
IA Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dalema Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Espen Wilhelm Vikanes | Chief Executive Officer | 0 companies |
| Ingulf Augustin Horn | Chief Executive Officer | 0 companies |
| Rikumatti Kangas | Board of Directors | 0 companies |
| Christoffer Husebæk Martinsen | Board of Directors | 0 companies |
| Dag Leo Vestre Martinsen | Chairman | 0 companies |