| Revenue | NOK 4M | +1578% |
| EBITDA | NOK -996K | +33% |
| Net profit | NOK -1,4M | +24% |
| Total assets | NOK 32,4M | +30% |
| Equity | NOK 9,3M | +49% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 635 | 833 | 496 | 0 | 0 | 755 | 499 | 296 | 439 | 402 | 432 | 507 | 320 | 460 | 235 | 3 951 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 331 | 394 | −3 | 0 | 0 | 479 | 64 | −148 | 148 | 190 | 60 | 252 | 88 | 133 | −1 487 | −996 |
| Depreciation & amort. | −33 | −87 | −101 | −0 | −0 | −93 | −93 | −93 | −95 | −132 | −124 | −150 | −78 | −78 | −76 | −69 |
| EBIT | 298 | 306 | −104 | 0 | 0 | 386 | −29 | −241 | 53 | 59 | −64 | 102 | 9 | 54 | −1 563 | −1 065 |
| Net financials | −157 | −94 | −189 | 0 | 0 | −188 | −141 | −151 | −88 | −133 | −237 | −154 | −179 | −223 | −317 | −364 |
| Profit before tax | 141 | 213 | −294 | 0 | 0 | 198 | −170 | −392 | −35 | −74 | −301 | −52 | −170 | −168 | −1 880 | −1 428 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 141 | 213 | −294 | 0 | 0 | 198 | −170 | −392 | −35 | −74 | −301 | −52 | −170 | −168 | −1 880 | −1 428 |
| Item | 2008 | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 282 | 4 700 | 5 002 | — | — | 5 816 | 5 681 | 5 485 | 5 994 | 5 434 | 5 359 | 5 277 | 5 180 | 12 957 | 24 932 | 32 406 |
| Equity | 996 | 1 208 | 915 | — | — | 1 218 | 1 049 | 657 | 622 | 548 | 247 | 195 | 24 | 8 106 | 6 226 | 9 297 |
| Long-term debt | 2 195 | 3 200 | 3 930 | 0 | 0 | 4 539 | 4 585 | 4 753 | 5 336 | 4 846 | 5 058 | 4 996 | 5 101 | 4 645 | 5 016 | 5 901 |
| Short-term debt | 92 | 292 | 157 | 0 | 0 | 58 | 47 | 76 | 36 | 41 | 55 | 87 | 55 | 206 | 13 690 | 17 208 |
| Total debt | 2 287 | 3 492 | 4 087 | 0 | 0 | 4 597 | 4 632 | 4 828 | 5 372 | 4 887 | 5 113 | 5 082 | 5 156 | 4 851 | 18 707 | 23 109 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EM Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Haugerud Invest As | Company | 50.0% | 50.0% | 2024 |
MEVA INVEST AS | Company | 50.0% | 50.0% | 2024 |
Vj Holding As | Company | 40.0% | 40.0% | 2022 |
T. Benum As | Company | 10.0% | 10.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Edvall Martin Stenberg | Chief Executive Officer | 0 companies |
| Tommy Benum | Chairman | 0 companies |
| Bjørn Vestengen | Board of Directors | 0 companies |
| Magne Egil Stenberg | Board of Directors | 0 companies |
| Valter Christian Jensen | Board of Directors | 0 companies |