| Revenue | NOK 47,9M | -5% |
| EBITDA | NOK -1,2M | -142% |
| Net profit | NOK -1,7M | -193% |
| Total assets | NOK 47,3M | +32% |
| Equity | NOK 28M | -6% |
| Employees | 13 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 31 761 | 44 499 | 29 819 | 51 519 | 58 293 | 66 072 | 69 636 | 81 737 | 83 048 | 88 436 | 99 014 | 91 109 | 93 675 | 94 324 | 83 834 | 50 191 | 47 884 |
| Staff expenses | −0 | −4 938 | −4 762 | −4 986 | −6 022 | −6 451 | −7 388 | −7 276 | −9 938 | −9 371 | −10 155 | −10 962 | −10 129 | −10 313 | −8 722 | −8 485 | −7 517 | −7 566 |
| EBITDA | 0 | 1 908 | 16 583 | 1 229 | 6 069 | 5 351 | 6 786 | 7 701 | 9 879 | 10 209 | 10 861 | 12 619 | 11 587 | 15 227 | 18 614 | 11 525 | 2 747 | −1 164 |
| Depreciation & amort. | −0 | −226 | −158 | −167 | −621 | −852 | −980 | −1 024 | −948 | −1 283 | −1 342 | −1 748 | −1 844 | −1 926 | −1 860 | −571 | −550 | −458 |
| EBIT | 0 | 1 682 | 16 425 | 1 062 | 5 448 | 4 499 | 5 806 | 6 676 | 8 932 | 8 926 | 9 519 | 10 870 | 9 742 | 13 301 | 16 753 | 10 955 | 2 196 | −1 621 |
| Net financials | 0 | 26 | 63 | 172 | 116 | 61 | −182 | 294 | 94 | 342 | 26 | 4 | 94 | −26 | 4 293 | 11 | 47 | −537 |
| Profit before tax | 0 | 1 708 | 16 488 | 1 234 | 5 564 | 4 560 | 5 623 | 6 970 | 9 026 | 9 268 | 9 545 | 10 875 | 9 836 | 13 275 | 21 047 | 10 966 | 2 243 | −2 159 |
| Tax | −0 | 479 | 4 615 | 345 | 1 558 | 1 237 | 1 437 | 1 824 | 2 171 | 2 087 | 2 160 | 2 373 | 2 172 | 2 929 | 3 988 | 2 361 | 442 | −476 |
| Net profit | 0 | 1 229 | 11 873 | 889 | 4 006 | 3 322 | 4 186 | 5 146 | 6 855 | 7 180 | 7 385 | 8 502 | 7 664 | 10 347 | 17 059 | 8 605 | 1 802 | −1 682 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 11 013 | 28 122 | 36 462 | 44 410 | 51 743 | 57 037 | 60 473 | 63 260 | 83 321 | 82 222 | 85 231 | 92 574 | 92 647 | 97 532 | 37 571 | 35 952 | 47 290 |
| Equity | — | 4 900 | 16 323 | 16 762 | 20 018 | 22 590 | 25 877 | 30 123 | 35 478 | 41 159 | 45 543 | 51 045 | 55 709 | 63 056 | 69 214 | 27 929 | 29 679 | 27 996 |
| Long-term debt | 0 | 2 111 | 5 694 | 0 | 0 | 0 | 7 729 | 7 148 | 6 206 | 5 839 | 5 649 | 5 234 | 4 939 | 4 659 | 4 061 | 81 | 46 | 0 |
| Short-term debt | 0 | 4 003 | 6 105 | 13 208 | 18 825 | 20 816 | 23 432 | 23 202 | 20 435 | 35 183 | 30 002 | 28 039 | 31 127 | 24 247 | 23 686 | 9 562 | 6 227 | 19 293 |
| Total debt | 0 | 6 114 | 11 799 | 19 700 | 24 392 | 29 153 | 31 161 | 30 350 | 26 641 | 41 021 | 35 651 | 33 273 | 36 066 | 28 907 | 27 747 | 9 642 | 6 274 | 19 293 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2026 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nimbus Group Ab | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Pål Herholdt | Chairman | 0 companies |
| Helene Herholdt Haffner | Board of Directors | 0 companies |
| Sanna Marie Andersson | Board of Directors | 0 companies |
| Jan-Erik Lindström | Chairman | 0 companies |
| Rasmus Johan Rune Alvemyr | Board of Directors | 0 companies |
| Tony Lennart Mickael Bohm | Board of Directors | 0 companies |
| Sam Herholdt | Chairman | 0 companies |