| Revenue | NOK 324K | +50% |
| EBITDA | NOK 105K | +21% |
| Net profit | NOK -42K | +40% |
| Total assets | NOK 641K | -9% |
| Equity | NOK -175K | +16% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 329 | 367 | 421 | 496 | 322 | 318 | 370 | 215 | 175 | 190 | 167 | 240 | 207 | 188 | 216 | 324 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −41 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 0 | 74 | 6 | 49 | 63 | −33 | −12 | 131 | 52 | 55 | 74 | 1 | 71 | 37 | 50 | 87 | 105 |
| Depreciation & amort. | −0 | −0 | −12 | −19 | −21 | −21 | −21 | −19 | −24 | −21 | −21 | −25 | −35 | −42 | −70 | −101 | −106 | −92 |
| EBIT | 0 | 0 | 62 | −13 | 28 | 42 | −54 | −31 | 106 | 31 | 33 | 50 | −33 | 29 | −32 | −51 | −19 | 13 |
| Net financials | 0 | 0 | −32 | −30 | −29 | −25 | −31 | −34 | −48 | −23 | −35 | −35 | −36 | −48 | −42 | −48 | −50 | −55 |
| Profit before tax | 0 | 0 | 30 | −42 | −1 | 16 | −85 | −65 | 58 | 8 | −2 | 15 | −70 | −18 | −74 | −99 | −69 | −42 |
| Tax | −0 | −0 | 8 | −11 | −0 | 5 | −27 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −77 | −0 | −0 | −0 |
| Net profit | 0 | 0 | 21 | −31 | −1 | 12 | −58 | −65 | 58 | 8 | −2 | 15 | −70 | −18 | 3 | −99 | −69 | −42 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 824 | 766 | 786 | 715 | 630 | 583 | 1 017 | 1 002 | 794 | 797 | 678 | 792 | 847 | 808 | 704 | 641 |
| Equity | — | — | 112 | 80 | 79 | 91 | 32 | −33 | 26 | 34 | 32 | 46 | −23 | −42 | −39 | −137 | −207 | −175 |
| Long-term debt | 0 | 0 | 647 | 596 | 556 | 518 | 461 | 446 | 960 | 946 | 741 | 722 | 706 | 802 | 839 | 923 | 830 | 807 |
| Short-term debt | 0 | 0 | 65 | 90 | 150 | 107 | 137 | 170 | 31 | 22 | 21 | 28 | −4 | 32 | 47 | 22 | 81 | 9 |
| Total debt | 0 | 0 | 712 | 686 | 707 | 624 | 598 | 615 | 992 | 968 | 763 | 750 | 701 | 834 | 886 | 945 | 911 | 816 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SP Contact Person | Contact Person | 2011 | — | — |
AP Deputy Member | Deputy Member | 2011 | — | — |
AØ Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sverre Østrem As | Company | 25.0% | 25.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Synnøve Pilskog Fiskerstrand | Contact Person | 0 companies |
| Anita Peggy Berge Østrem | Deputy Member | 0 companies |
| Anders Østrem | Deputy Member | 0 companies |
| Sverre Østrem | Board of Directors | 0 companies |
| Thorgeir Østrem | Chairman | 0 companies |