| Revenue | NOK 200K | +0% |
| EBITDA | NOK 115K | -20% |
| Net profit | NOK 3,9M | +111% |
| Total assets | NOK 9,5M | +6% |
| Equity | NOK 1,2M | +18% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 200 | 122 556 | 137 440 | 200 | 200 | 200 | 300 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 |
| Staff expenses | −36 | −25 896 | −25 673 | 90 | −6 | −3 | −3 | −4 | −3 | −3 | −3 | −3 | −3 | −0 | −4 | −5 | −6 |
| EBITDA | 146 | 6 861 | 12 336 | 245 | 150 | 155 | 242 | 154 | 152 | 150 | 137 | 135 | 130 | 138 | 83 | 143 | 115 |
| Depreciation & amort. | −0 | −5 822 | −5 404 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 146 | 1 039 | 6 932 | 245 | 150 | 155 | 242 | 154 | 152 | 150 | 137 | 135 | 130 | 138 | 83 | 143 | 115 |
| Net financials | 1 091 | 562 | 1 054 | 1 611 | 2 143 | 2 113 | 2 145 | 1 598 | 2 627 | 3 151 | 3 147 | 3 154 | 1 046 | 1 385 | 5 478 | 1 677 | 3 799 |
| Profit before tax | 1 237 | 1 601 | 7 986 | 1 856 | 2 293 | 2 268 | 2 387 | 1 753 | 2 779 | 3 301 | 3 284 | 3 289 | 1 176 | 1 523 | 5 561 | 1 820 | 3 913 |
| Tax | 64 | 1 086 | 2 358 | 87 | 60 | 53 | 100 | 65 | 64 | 66 | 59 | 58 | 40 | 43 | 57 | −38 | −15 |
| Net profit | 1 173 | 515 | 5 628 | 1 769 | 2 233 | 2 215 | 2 287 | 1 688 | 2 715 | 3 235 | 3 225 | 3 231 | 1 136 | 1 480 | 5 504 | 1 858 | 3 928 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 710 | 51 142 | 58 845 | 5 462 | 6 094 | 6 704 | 7 060 | 6 692 | 6 805 | 7 041 | 7 256 | 7 485 | 8 206 | 9 084 | 10 133 | 8 969 | 9 506 |
| Equity | 2 807 | 35 641 | 39 409 | 3 559 | 4 392 | 4 608 | 4 895 | 3 983 | 3 698 | 3 934 | 4 158 | 6 990 | 7 526 | 7 606 | 1 053 | 1 038 | 1 222 |
| Long-term debt | −192 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 500 | 6 000 | 4 500 |
| Short-term debt | 711 | 13 394 | 18 073 | 1 902 | 1 701 | 2 096 | 2 165 | 2 709 | 3 107 | 3 108 | 3 098 | 496 | 679 | 1 478 | 1 581 | 1 930 | 3 783 |
| Total debt | 711 | 13 394 | 18 073 | 1 902 | 1 701 | 2 096 | 2 165 | 2 709 | 3 107 | 3 108 | 3 098 | 496 | 679 | 1 478 | 9 081 | 7 930 | 8 283 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ludvig Andersen As | Company | 22.0% | 22.0% | 2024 |
Ludama Invest As | Company | 18.8% | 18.8% | 2024 |
Sag1 Invest As | Company | 18.8% | 18.8% | 2024 |
Teistung As | Company | 15.5% | 15.5% | 2024 |
| Individual | 12.0% | 12.0% | 2024 | |
| Individual | 10.0% | 10.0% | 2024 | |
| Individual | 3.0% | 3.0% | 2022 | |
Vikengr Holding As | Company | 3.0% | 3.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jostein Sagen Andersen | Chief Executive Officer | 0 companies |
| Sidsel Elisabeth Anstem | Board of Directors | 0 companies |
| Martin Sagen Andersen | Chairman | 0 companies |