| Revenue | NOK 1,8M | +16% |
| EBITDA | NOK 1,2M | +58% |
| Net profit | NOK 2,3M | +26% |
| Total assets | NOK 46,7M | -4% |
| Equity | NOK 39,8M | -4% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 933 | 4 233 | 4 649 | 5 119 | 59 159 | 75 863 | 31 735 | 26 551 | 16 569 | 5 409 | 5 773 | 8 813 | 4 235 | 1 312 | 1 559 | 1 809 |
| Staff expenses | −0 | −0 | −0 | −125 | −437 | −624 | −335 | −460 | −310 | −26 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 105 | 1 631 | 2 625 | 3 673 | −12 619 | 1 100 | −8 084 | 24 972 | 14 364 | −6 922 | −8 725 | 5 862 | 2 161 | 2 | 787 | 1 246 |
| Depreciation & amort. | −623 | −626 | −632 | −653 | −675 | −688 | −688 | −710 | −686 | −624 | −1 460 | −484 | −451 | −421 | −486 | −488 |
| EBIT | −518 | 1 005 | 1 993 | 3 020 | −13 294 | 413 | −8 772 | 24 262 | 13 678 | −7 547 | −10 185 | 5 378 | 1 710 | −418 | 301 | 757 |
| Net financials | −868 | 959 | −4 173 | −7 861 | −58 143 | 557 | −4 350 | 21 079 | −18 926 | −4 426 | −4 862 | 12 967 | 1 072 | 1 403 | 2 025 | 2 177 |
| Profit before tax | −1 386 | 1 964 | −2 180 | −4 841 | −71 437 | 970 | −13 122 | 45 341 | −5 248 | −11 973 | −15 047 | 18 345 | 2 782 | 984 | 2 327 | 2 935 |
| Tax | −514 | −0 | −0 | −0 | −13 437 | 2 263 | 1 278 | 9 989 | 2 236 | −1 816 | −1 221 | −471 | 586 | 160 | −0 | −0 |
| Net profit | −873 | 1 964 | −2 180 | −4 841 | −58 000 | −1 294 | −14 400 | 35 353 | −7 484 | −10 157 | −13 826 | 18 816 | 2 196 | 824 | 1 796 | 2 269 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 175 652 | 181 176 | 189 540 | 272 841 | 338 125 | 247 265 | 222 920 | 214 223 | 199 380 | 164 559 | 234 907 | 79 837 | 52 512 | 47 733 | 48 573 | 46 728 |
| Equity | 18 358 | 20 323 | 18 143 | 13 301 | −44 698 | −45 992 | −60 392 | −25 040 | −33 328 | −45 876 | −47 373 | 46 202 | 48 399 | 43 582 | 41 443 | 39 842 |
| Long-term debt | 0 | 0 | 0 | 249 359 | 276 029 | 239 044 | 256 456 | 234 087 | 230 507 | 206 825 | 262 115 | 32 683 | 2 933 | 2 652 | 2 233 | 1 746 |
| Short-term debt | 9 601 | 9 686 | 10 212 | 10 181 | 106 795 | 54 213 | 26 856 | 5 176 | 2 201 | 3 610 | 20 165 | 951 | 1 180 | 1 499 | 4 897 | 5 140 |
| Total debt | 157 294 | 160 854 | 171 397 | 259 540 | 382 824 | 293 257 | 283 312 | 239 263 | 232 708 | 210 435 | 282 280 | 33 634 | 4 113 | 4 151 | 7 130 | 6 886 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JW Contact Person | Contact Person | 2021 | — | — |
EA Contact Person | Contact Person | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Carucel Urban Development As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Joachim Wolf Stensland | Contact Person | 0 companies |
| Emil Alexander Thompson | Contact Person | 0 companies |
| Marius Ekbråten Johansen | Chairman | 0 companies |
| Jonas Rosenlund | Board of Directors | 0 companies |
| Carl Erik Krefting | Chairman | 0 companies |