| Revenue | NOK 180K | +0% |
| EBITDA | NOK -45K | -7% |
| Net profit | NOK -63K | -56% |
| Total assets | NOK 3,9M | -1% |
| Equity | NOK 698K | -8% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 5 271 | 5 428 | 5 706 | 5 503 | 6 228 | 85 | 123 | 95 | 102 | 130 | 120 | 120 | 140 | 180 | 180 |
| Staff expenses | −0 | −0 | −0 | −534 | −933 | −765 | −1 618 | −1 331 | −186 | −185 | 717 | −0 | −0 | −0 | −4 | −0 | −0 | −0 |
| EBITDA | 0 | 0 | 0 | 2 756 | 2 705 | 3 096 | 2 268 | 3 241 | −647 | −663 | 583 | −91 | −38 | −59 | −361 | −43 | −42 | −45 |
| Depreciation & amort. | −0 | −0 | −0 | −657 | −657 | −657 | −659 | −942 | −293 | −16 | −16 | −19 | −20 | −10 | −4 | −4 | −4 | −16 |
| EBIT | 0 | 0 | 0 | 2 099 | 2 048 | 2 440 | 1 610 | 2 299 | −940 | −680 | 567 | −109 | −58 | −69 | −365 | −47 | −45 | −60 |
| Net financials | 0 | 0 | 0 | −2 826 | −1 796 | −1 855 | −1 674 | −1 612 | −543 | −464 | −480 | −16 | −3 | 6 | −3 | −0 | 5 | −2 |
| Profit before tax | 0 | 0 | 0 | −727 | 251 | 584 | −65 | 687 | −1 484 | −1 143 | 87 | −126 | −61 | −64 | −368 | −47 | −40 | −63 |
| Tax | −0 | −0 | −0 | 131 | 71 | 164 | −123 | 186 | −308 | −179 | 69 | 1 119 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 0 | 0 | −857 | 180 | 420 | 59 | 502 | −1 176 | −964 | 17 | −1 244 | −61 | −64 | −368 | −47 | −40 | −63 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | 42 080 | 41 827 | 41 895 | 41 563 | 41 355 | 4 552 | 4 889 | 4 728 | 3 639 | 3 580 | 3 636 | 4 000 | 3 935 | 3 984 | 3 944 |
| Equity | — | — | — | 4 375 | 4 555 | 4 975 | 5 034 | 5 536 | 3 530 | 2 566 | 2 583 | 1 339 | 1 278 | 1 215 | 847 | 801 | 760 | 698 |
| Long-term debt | 0 | 0 | 0 | 35 489 | 35 148 | 35 018 | 34 606 | 33 744 | 0 | 1 350 | 2 145 | 2 300 | 2 300 | 2 400 | 3 100 | 3 100 | 3 200 | 3 229 |
| Short-term debt | 0 | 0 | 0 | 1 062 | 970 | 1 046 | 1 067 | 1 220 | 166 | 117 | 0 | 0 | 2 | 21 | 52 | 35 | 24 | 17 |
| Total debt | 0 | 0 | 0 | 36 552 | 36 119 | 36 065 | 35 673 | 34 964 | 166 | 1 467 | 2 145 | 2 300 | 2 302 | 2 421 | 3 152 | 3 135 | 3 224 | 3 246 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Aktivo As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tormod Kleven | Chairman | 0 companies |
| Kari Helene Kleven | Board of Directors | 0 companies |