| Revenue | NOK 453,5M | +10% |
| EBITDA | NOK 55,8M | +17% |
| Net profit | NOK 37,2M | +33% |
| Total assets | NOK 276,7M | -2% |
| Equity | NOK 147,5M | -14% |
| Employees | 94 | — |
| Item | 2008 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 171 645 | 247 154 | 272 196 | 298 130 | 289 073 | 308 452 | 300 804 | 328 054 | 338 043 | 372 925 | 412 313 | 453 502 |
| Staff expenses | −19 247 | −39 217 | −41 099 | −44 316 | −43 361 | −47 747 | −48 629 | −51 623 | −51 777 | −55 282 | −58 925 | −68 490 |
| EBITDA | 22 607 | 21 702 | 28 793 | 34 319 | 40 076 | 39 112 | 30 907 | 35 889 | 33 754 | 38 064 | 47 650 | 55 841 |
| Depreciation & amort. | −4 965 | −14 061 | −13 803 | −16 279 | −15 006 | −10 916 | −11 848 | −15 618 | −14 831 | −13 537 | −11 799 | −12 690 |
| EBIT | 17 643 | 7 641 | 14 990 | 18 040 | 25 071 | 28 196 | 19 058 | 20 270 | 18 923 | 24 526 | 35 851 | 43 151 |
| Net financials | −1 609 | −2 568 | −1 361 | −272 | −1 692 | −945 | −648 | −2 616 | 1 234 | −1 257 | 60 | 4 518 |
| Profit before tax | 16 034 | 5 073 | 13 629 | 17 768 | 23 379 | 27 251 | 18 411 | 17 654 | 20 157 | 23 269 | 35 911 | 47 669 |
| Tax | 4 512 | 1 372 | 3 977 | 4 616 | 5 821 | 6 501 | 4 062 | 3 885 | 4 438 | 5 122 | 7 909 | 10 495 |
| Net profit | 11 521 | 3 701 | 9 652 | 13 152 | 17 558 | 20 750 | 14 349 | 13 769 | 15 719 | 18 147 | 28 002 | 37 174 |
| Item | 2008 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 94 961 | 158 105 | 190 967 | 222 081 | 215 736 | 209 252 | 249 535 | 267 751 | 289 689 | 276 883 | 282 998 | 276 726 |
| Equity | 42 341 | 81 720 | 87 372 | 95 524 | 107 582 | 122 332 | 130 681 | 138 450 | 146 170 | 154 816 | 170 818 | 147 461 |
| Long-term debt | 21 056 | 17 200 | 28 400 | 29 000 | 25 000 | 21 000 | 17 000 | 55 750 | 47 250 | 40 250 | 33 750 | 27 250 |
| Short-term debt | 31 564 | 59 185 | 75 195 | 97 557 | 83 154 | 65 920 | 101 854 | 73 551 | 96 269 | 81 817 | 78 430 | 102 015 |
| Total debt | 52 620 | 76 385 | 103 595 | 126 557 | 108 154 | 86 920 | 118 854 | 129 301 | 143 519 | 122 067 | 112 180 | 129 265 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
T. Manvik Holding As | Company | 40.0% | 40.0% | 2024 |
Rm Holding As | Company | 20.0% | 20.0% | 2024 |
Trimet Holding As | Company | 20.0% | 20.0% | 2024 |
Ksm Holding As | Company | 15.0% | 15.0% | 2024 |
Nevlunghavn Holding As | Company | 2.5% | 2.5% | 2024 |
Manvik Holding As | Company | 2.5% | 2.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Janne Stenehjem | Chief Executive Officer | 0 companies |
| Renate Manvik | Board of Directors | 0 companies |
| Lena Charlotte Myhre | Board of Directors | 0 companies |
| Trond Helge Manvik | Board of Directors | 0 companies |
| Arvid Gusland | Chairman | 0 companies |
| Jan Rommetveit | Board of Directors | 0 companies |
| Ann Kristin Manvik | Board of Directors | 0 companies |
| Hæge Anita Lund | Board of Directors | 0 companies |