| Revenue | NOK 237,6M | -19% |
| EBITDA | NOK 11,2M | -58% |
| Net profit | NOK 4,7M | -73% |
| Total assets | NOK 122,2M | +8% |
| Equity | NOK 30,1M | -44% |
| Employees | 102 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 100 584 | 119 243 | 113 829 | 292 308 | 237 648 |
| Staff expenses | −26 553 | −27 377 | −28 217 | −66 538 | −61 526 |
| EBITDA | 4 271 | 12 343 | 5 019 | 26 639 | 11 234 |
| Depreciation & amort. | −5 924 | −4 949 | −1 624 | −3 453 | −4 665 |
| EBIT | −1 653 | 7 394 | 3 395 | 23 186 | 6 570 |
| Net financials | −207 | −59 | −26 | −971 | −493 |
| Profit before tax | −1 860 | 7 335 | 3 369 | 22 215 | 6 077 |
| Tax | −0 | 1 887 | −789 | 4 924 | 1 409 |
| Net profit | −1 860 | 5 448 | 4 158 | 17 291 | 4 667 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 28 495 | 33 728 | 39 481 | 112 682 | 122 176 |
| Equity | 8 510 | 13 988 | 17 384 | 53 868 | 30 114 |
| Long-term debt | 1 425 | 2 053 | 3 215 | 14 344 | 13 595 |
| Short-term debt | 15 512 | 14 607 | 14 970 | 36 365 | 72 963 |
| Total debt | 16 937 | 16 660 | 18 185 | 50 710 | 86 559 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TI Observer | Observer | 2025 |
NJ Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
AH Chief Executive Officer | Chief Executive Officer | 1999 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2025 | |
| Chairman | 2022 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2022 | |
| Former (9) | ||
| Board of Directors | 2019 – 2021 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2019 – 2021 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tone Irene Marthinussen | Observer | 0 companies |
| Nils Jakob Førli | Chief Executive Officer | 0 companies |
| Arne Haugseth | Chief Executive Officer | 0 companies |
| Inger Sagbakken | Board of Directors | 0 companies |
| Øyvind Roar Frantsen | Board of Directors | 0 companies |
| Øyvind Rønningen | Chairman | 0 companies |
| Elin Strømsnes | Board of Directors | 0 companies |
| Tom Eivind Haug | Board of Directors | 0 companies |
| Arne Amblie | Board of Directors | 0 companies |
| Kaia Knutsdatter Gulsvik | Board of Directors | 0 companies |
| Tor Akersveen | Board of Directors | 0 companies |
| Raymond Hegge | Board of Directors | 0 companies |
| Tiina Carita Karlsson | Board of Directors | 0 companies |
| Mattias Boerje Daniel Stattin | Board of Directors | 0 companies |
| Rune Skotland | Board of Directors | 0 companies |
| Linus Sebastian Malmqvist | Board of Directors | 0 companies |
| Per-Anders Olsson | Board of Directors | 0 companies |