| Revenue | NOK 116,1M | +28% |
| EBITDA | NOK -21,9M | +9% |
| Net profit | NOK 264,2M | +19% |
| Total assets | NOK 2,1B | +3% |
| Equity | NOK 230,1M | -4% |
| Employees | 24 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 899 481 | 2 336 743 | 2 486 731 | 79 278 | 56 937 | 5 545 | 58 003 | 75 389 | 85 813 | 90 360 | 116 110 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 385 437 | −1 473 535 | −1 488 807 | −46 580 | −46 046 | −57 868 | −55 787 | −40 539 | −52 964 | −50 884 | −68 817 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 239 954 | 212 088 | 302 838 | 4 197 | −27 329 | −50 395 | −21 416 | −19 631 | −20 236 | −24 098 | −21 870 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −33 511 | −35 026 | −37 120 | −1 127 | −2 661 | −3 713 | −3 841 | −3 387 | −2 409 | −2 281 | −2 281 |
| EBIT | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 206 443 | 177 062 | 265 718 | 3 070 | −29 990 | −54 108 | −25 257 | −23 018 | −22 645 | −26 379 | −24 151 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12 497 | 7 560 | 4 320 | 692 | 144 660 | 59 853 | 24 406 | 96 370 | 382 474 | 308 519 | 363 020 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 218 940 | 184 622 | 270 038 | 3 762 | 114 670 | 5 745 | −851 | 73 351 | 359 828 | 282 141 | 338 889 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 107 987 | 16 822 | 58 965 | 1 050 | 13 183 | 13 479 | −447 | 18 212 | 79 205 | 59 389 | 74 645 |
| Net profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 158 945 | 138 450 | 201 498 | 2 712 | 101 487 | −7 734 | −404 | 55 140 | 280 623 | 222 752 | 264 224 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | — | — | — | 1 208 103 | 1 064 965 | 1 148 347 | 900 871 | 831 784 | 950 682 | 1 131 990 | 1 472 695 | 1 852 369 | 2 060 990 | 2 128 699 |
| Equity | — | — | — | — | — | — | — | 332 326 | 258 057 | 407 350 | 434 753 | 497 084 | 488 800 | 210 171 | 181 628 | 225 404 | 239 065 | 230 084 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50 000 | 193 500 | 172 045 | 41 257 | 0 | 180 000 | 0 | 450 000 | 255 809 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 635 860 | 633 112 | 653 216 | 272 618 | 162 656 | 420 625 | 921 819 | 1 111 427 | 1 626 965 | 1 371 925 | 1 642 805 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 635 860 | 633 112 | 703 216 | 466 118 | 334 701 | 461 882 | 921 819 | 1 219 427 | 1 626 965 | 1 821 925 | 1 898 615 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GB Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
AL Deputy Member | Deputy Member | 2022 | — | — |
KG Deputy Member | Deputy Member | 2025 | — | — |
JE Deputy Member | Deputy Member | 2022 | — | — |
OH Deputy Member | Deputy Member | 2022 | — | — |
TT Deputy Member | Deputy Member | 2025 | — | — |
ØM Deputy Member | Deputy Member | 2023 | — | — |
GB Deputy Member | Deputy Member | 2022 | — | — |
MC Deputy Member | Deputy Member | 2025 | — | — |
IH Deputy Member | Deputy Member | 2022 | — | — |
EM Deputy Member | Deputy Member | 2023 | — | — |
MH Deputy Member | Deputy Member | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Stiftelsen Multiconsult | Company | 21.2% | 21.2% | 2024 |
Verdipapirfond Odin Norge | Company | 8.7% | 8.7% | 2024 |
Vevlen Gård As | Company | 4.5% | 4.5% | 2024 |
Stenshagen Invest As | Company | 4.1% | 4.1% | 2024 |
| Individual | 4.0% | 4.0% | 2022 | |
Verdipapirfondet Holberg Norge | Company | 3.6% | 3.6% | 2024 |
Brown Brothers Harriman & Co. | Company | 3.5% | 3.5% | 2024 |
The Bank Of New York Mellon Sa/Nv | Company | 3.0% | 3.0% | 2024 |
Pareto Aksje Norge Verdipapirfond | Company | 2.9% | 2.9% | 2024 |
Vj Invest As | Company | 2.3% | 2.3% | 2024 |
Morgan Stanley & Co. Int. Plc. | Company | 2.0% | 2.0% | 2024 |
State Street Bank And Trust Comp | Company | 1.7% | 1.7% | 2024 |
Mustad Industrier As | Company | 1.6% | 1.6% | 2024 |
| Individual | 1.6% | 1.6% | 2022 | |
Varner Equities As | Company | 1.4% | 1.4% | 2024 |
Aat Invest As | Company | 1.3% | 1.3% | 2022 |
Salt Value As | Company | 1.1% | 1.1% | 2024 |
| Individual | 1.1% | 1.1% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Grethe Bergly | Chief Executive Officer | 0 companies |
| Arve Lønes | Deputy Member | 0 companies |
| Karine Gjersø | Deputy Member | 0 companies |
| Jon Egil Johansen | Deputy Member | 0 companies |
| Olav Helge Årbogen | Deputy Member | 0 companies |
| Thomas Tufteland | Deputy Member | 0 companies |
| Øystein Mejlænder-Larsen | Deputy Member | 0 companies |
| Grethe Brox-Nilsen | Deputy Member | 0 companies |
| Maja Christine Tovsen Halle | Deputy Member | 0 companies |
| Ingeborg Hopland Nestås | Deputy Member | 0 companies |
| Elin Marie Ophaug Kramvik | Deputy Member | 0 companies |
| Matthias Hundt | Deputy Member | 0 companies |
| Sverre Finn Hurum | Board of Directors | 0 companies |
| Torben Halland Wedervang | Board of Directors | 0 companies |
| Bård Martin Mikkelsen | Chairman | 0 companies |
| Hanne Rønneberg | Board of Directors | 0 companies |
| Gunnar Vatnar | Board of Directors | 0 companies |
| Axel Reuben Segovia Ødegaard | Board of Directors | 0 companies |
| Bo Rikard Appelgren | Chairman | 0 companies |
| Magnus Andre Sørensen | Board of Directors | 0 companies |
| Jone Torstensen | Board of Directors | 0 companies |
| Trude Skogesal | Board of Directors | 0 companies |
| Tore Sjursen | Board of Directors | 0 companies |
| Eva Margrete Holt Kristensen | Board of Directors | 0 companies |
| Tove Raanes | Board of Directors | 0 companies |
| Hans-Jørgen Wibstad | Board of Directors | 0 companies |