| Revenue | NOK 5,7M | +29% |
| EBITDA | NOK 3,5M | +387% |
| Net profit | NOK 2,8M | +407% |
| Total assets | NOK 18,3M | +3% |
| Equity | NOK 3,8M | +3% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 441 | 0 | 0 | 4 876 | 3 274 | 3 378 | 3 826 | 4 861 | 5 214 | 4 108 | 4 555 | 4 875 | 4 448 | 5 734 |
| Staff expenses | −70 | −0 | −0 | −14 | −67 | 3 | −67 | −32 | −32 | −3 | −33 | −33 | −32 | −30 |
| EBITDA | 2 021 | 0 | 0 | 4 370 | 1 387 | 1 732 | 1 935 | 2 654 | 3 420 | 1 460 | 2 620 | 2 918 | 728 | 3 547 |
| Depreciation & amort. | −2 750 | −0 | −0 | −322 | −322 | −322 | −322 | −300 | −350 | −344 | −341 | −338 | −446 | −308 |
| EBIT | −729 | 0 | 0 | 4 048 | 1 065 | 1 410 | 1 613 | 2 354 | 3 070 | 1 116 | 2 279 | 2 580 | 282 | 3 239 |
| Net financials | −196 | 0 | 0 | 44 | −65 | −156 | −213 | 15 | −137 | 375 | 130 | 238 | 422 | 402 |
| Profit before tax | −925 | 0 | 0 | 4 092 | 1 001 | 1 254 | 1 400 | 2 369 | 2 934 | 1 492 | 2 408 | 2 818 | 704 | 3 641 |
| Tax | −259 | −0 | −0 | 1 105 | 324 | 340 | 363 | 572 | 633 | 316 | 518 | 610 | 144 | 799 |
| Net profit | −666 | 0 | 0 | 2 987 | 677 | 913 | 1 037 | 1 797 | 2 300 | 1 175 | 1 890 | 2 208 | 560 | 2 842 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 32 966 | — | — | 35 915 | 26 120 | 27 758 | 19 688 | 19 604 | 21 556 | 21 636 | 24 147 | 26 531 | 17 711 | 18 316 |
| Equity | 10 552 | — | — | 12 235 | 12 912 | 12 900 | 7 220 | 7 165 | 5 122 | 5 083 | 5 033 | 4 963 | 3 711 | 3 827 |
| Long-term debt | 0 | 0 | 0 | 12 111 | 11 000 | 9 889 | 8 778 | 7 667 | 6 555 | 5 444 | 4 508 | 3 631 | 2 489 | 1 778 |
| Short-term debt | 6 970 | 0 | 0 | 11 569 | 2 209 | 4 969 | 3 690 | 4 773 | 9 878 | 11 109 | 14 605 | 17 937 | 11 512 | 12 711 |
| Total debt | 22 414 | 0 | 0 | 23 680 | 13 209 | 14 858 | 12 468 | 12 439 | 16 433 | 16 553 | 19 114 | 21 568 | 14 001 | 14 489 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jarel As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mette Hagen | Deputy Member | 0 companies |
| Bjørn Michael Jarmund | Chairman | 0 companies |