| Revenue | NOK 13M | +30% |
| EBITDA | NOK 10,8M | +28% |
| Net profit | NOK 9,1M | +35% |
| Total assets | NOK 37,5M | +23% |
| Equity | NOK 17,2M | +0% |
| Employees | 0 | — |
| Item | 2008 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14 406 | 21 433 | 21 108 | 20 290 | 21 961 | 22 129 | 8 141 | 7 928 | 9 008 | 10 088 | 9 961 | 12 995 |
| Staff expenses | −68 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 12 236 | 17 011 | 17 314 | 15 981 | 17 579 | 18 542 | 7 640 | 7 362 | 7 431 | 7 999 | 8 413 | 10 803 |
| Depreciation & amort. | −3 190 | −3 077 | −3 097 | −3 045 | −3 018 | −3 342 | −241 | −241 | −241 | −241 | −307 | −307 |
| EBIT | 9 046 | 13 934 | 14 217 | 12 937 | 14 561 | 15 200 | 7 399 | 7 122 | 7 190 | 7 758 | 8 106 | 10 496 |
| Net financials | −2 073 | 0 | 126 | 372 | 205 | 206 | 86 | 117 | 409 | 447 | 520 | 1 190 |
| Profit before tax | 6 973 | 13 738 | 14 343 | 13 309 | 14 765 | 15 406 | 7 485 | 7 239 | 7 600 | 8 205 | 8 626 | 11 685 |
| Tax | 2 008 | 3 760 | 3 646 | 3 212 | 3 635 | 3 529 | 1 647 | 1 592 | 1 672 | 1 805 | 1 898 | 2 571 |
| Net profit | 4 965 | 9 978 | 10 697 | 10 097 | 11 130 | 11 877 | 5 838 | 5 646 | 5 928 | 6 400 | 6 728 | 9 114 |
| Item | 2008 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 84 925 | 82 350 | 90 689 | 96 550 | 91 110 | 85 589 | 31 128 | 28 752 | 25 818 | 28 759 | 30 531 | 37 465 |
| Equity | 20 890 | 68 063 | 78 760 | 63 857 | 74 987 | 77 564 | 16 341 | 16 574 | 16 782 | 16 956 | 17 079 | 17 161 |
| Long-term debt | 0 | 0 | 2 858 | 2 779 | 8 150 | 4 105 | 764 | 830 | 889 | 2 586 | 2 621 | 2 644 |
| Short-term debt | 34 343 | 6 288 | 9 072 | 29 914 | 7 973 | 3 921 | 14 023 | 11 348 | 8 147 | 9 217 | 10 831 | 17 660 |
| Total debt | 64 035 | 14 287 | 11 930 | 32 693 | 16 123 | 8 025 | 14 787 | 12 178 | 9 036 | 11 803 | 13 452 | 20 304 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TW Deputy Member | Deputy Member | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Parsam Invest As | Company | 90.7% | 90.7% | 2023 |
Avaaron Holding As | Company | 9.3% | 9.3% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Thor Wiig | Deputy Member | 0 companies |
| Hajir Rafiei Rozbahani | Chairman | 0 companies |
| Edgar Haugen | Chairman | 0 companies |