| Revenue | NOK 52,2M | +24% |
| EBITDA | NOK 3,2M | +34% |
| Net profit | NOK 1,5M | -9% |
| Total assets | NOK 37,1M | +31% |
| Equity | NOK 17,9M | +9% |
| Employees | 7 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 42 936 | 45 334 | 49 558 | 50 769 | 49 472 | 52 857 | 64 483 | 64 510 | 60 241 | 57 051 | 61 554 | 65 784 | 68 546 | 42 942 | 42 268 | 52 234 |
| Staff expenses | −0 | −0 | −4 065 | −3 775 | −4 017 | −3 806 | −4 173 | −4 331 | −4 326 | −5 015 | −5 365 | −5 705 | −5 382 | −5 950 | −6 600 | −6 171 | −4 975 | −6 354 |
| EBITDA | 0 | 0 | 4 834 | 5 919 | 8 450 | 6 314 | 6 240 | 5 159 | 8 983 | 7 309 | 6 974 | 6 244 | 5 189 | 7 257 | 7 980 | 611 | 2 379 | 3 198 |
| Depreciation & amort. | −0 | −0 | −477 | −429 | −420 | −467 | −546 | −503 | −425 | −467 | −563 | −647 | −603 | −260 | −189 | −458 | −654 | −604 |
| EBIT | 0 | 0 | 4 357 | 5 490 | 8 030 | 5 847 | 5 695 | 4 657 | 8 558 | 6 842 | 6 411 | 5 596 | 4 586 | 6 997 | 7 791 | 152 | 1 725 | 2 594 |
| Net financials | 0 | 0 | −374 | 427 | −334 | 31 | −312 | −686 | −1 145 | −822 | 101 | −375 | −240 | 57 | −187 | −471 | 396 | −670 |
| Profit before tax | 0 | 0 | 3 983 | 5 917 | 7 695 | 5 879 | 5 383 | 3 971 | 7 413 | 6 020 | 6 512 | 5 221 | 4 346 | 7 054 | 7 604 | −319 | 2 121 | 1 924 |
| Tax | −0 | −0 | 1 119 | 1 657 | 2 156 | 1 648 | 1 522 | 1 074 | 1 996 | 1 514 | 1 559 | 1 198 | 967 | 1 542 | 1 675 | −70 | 467 | 427 |
| Net profit | 0 | 0 | 2 864 | 4 259 | 5 539 | 4 231 | 3 861 | 2 897 | 5 417 | 4 506 | 4 953 | 4 023 | 3 379 | 5 512 | 5 929 | −248 | 1 654 | 1 498 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 18 242 | 17 881 | 20 001 | 19 376 | 17 434 | 29 617 | 34 534 | 27 324 | 27 684 | 29 931 | 30 182 | 31 635 | 34 454 | 27 691 | 28 436 | 37 149 |
| Equity | — | — | 6 597 | 6 606 | 7 145 | 7 176 | 7 177 | 8 074 | 11 391 | 11 897 | 12 349 | 12 372 | 12 752 | 13 764 | 14 992 | 14 744 | 16 398 | 17 895 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1 355 | 747 | 612 | 872 | 346 | 820 | 895 | 612 | 258 | 554 | 1 073 | 713 | 335 |
| Short-term debt | 0 | 0 | 10 742 | 10 848 | 12 227 | 10 845 | 9 509 | 20 931 | 22 271 | 15 081 | 14 514 | 16 663 | 16 819 | 17 613 | 18 907 | 11 874 | 11 325 | 18 919 |
| Total debt | 0 | 0 | 11 645 | 11 274 | 12 856 | 12 200 | 10 257 | 21 543 | 23 143 | 15 427 | 15 334 | 17 559 | 17 431 | 17 872 | 19 461 | 12 947 | 12 038 | 19 254 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
JS Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jan Olav Stokke Invest As | Company | 50.0% | 50.0% | 2022 |
Tom Stokke Invest As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Stokke | Chief Executive Officer | 0 companies |
| Jan-Olav Stokke | Chief Executive Officer | 0 companies |