| Revenue | NOK 1,6B | +1% |
| EBITDA | NOK -90M | +28% |
| Net profit | NOK -246,8M | +33% |
| Total assets | NOK 4,2B | -2% |
| Equity | NOK 337,3M | -30% |
| Employees | 163 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 707 384 | 795 750 | 1 668 142 | 1 539 928 | 1 550 949 |
| Staff expenses | −0 | −0 | −0 | −0 | −82 005 |
| EBITDA | −155 539 | −262 270 | −213 439 | −124 418 | −90 036 |
| Depreciation & amort. | −27 551 | −18 310 | −24 094 | −37 945 | −31 570 |
| EBIT | −183 090 | −280 580 | −237 533 | −162 363 | −121 606 |
| Net financials | −39 424 | 5 335 | −101 284 | −203 615 | −125 145 |
| Profit before tax | −222 514 | −275 245 | −338 817 | −365 978 | −246 751 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −173 824 | −212 549 | −342 173 | −365 978 | −246 751 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 618 276 | 4 060 663 | 4 206 356 | 4 285 140 | 4 214 595 |
| Equity | 754 724 | 592 219 | 350 053 | 484 074 | 337 322 |
| Long-term debt | 2 526 190 | 2 902 686 | 2 913 155 | 3 168 571 | 3 050 145 |
| Short-term debt | 334 081 | 564 427 | 941 270 | 629 829 | 823 761 |
| Total debt | 2 860 271 | 3 467 113 | 3 854 425 | 3 798 400 | 3 873 906 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
JE Observer | Observer | 2025 |
BH Chief Executive Officer | Chief Executive Officer | 2021 |
DM Observer | Observer | 2025 |
HJ Observer | Observer | 2025 |
KE Observer | Observer | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (3) | ||
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 44.75% | 44.75% | 2022 | |
| Company | 38.26% | 38.26% | 2022 | |
| Individual | 15.05% | 15.05% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Erik Sivertsen | Observer | 0 companies |
| Brian Hansen | Chief Executive Officer | 0 companies |
| Dag Magne Vedvik | Observer | 0 companies |
| Hans Jakob Collett Humlevik | Observer | 0 companies |
| Kristian Eikre | Observer | 0 companies |
| Kaj Frederiksen | Board of Directors | 0 companies |
| Frode Teigen | Board of Directors | 0 companies |
| Christian Fredrik Grønli | Board of Directors | 0 companies |
| Olav Kristian Falnes | Board of Directors | 0 companies |
| Heidi Nag Flikka | Board of Directors | 0 companies |
| Peter Frølich | Chairman | 0 companies |