| Revenue | NOK 0 | — |
| EBITDA | NOK -23K | +20% |
| Net profit | NOK -5K | +72% |
| Total assets | NOK 1,2M | +13% |
| Equity | NOK 512K | -52% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 562 | 3 493 | 3 506 | 2 280 | 2 333 | 580 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −424 | −454 | −435 | −421 | −442 | −466 | −395 | −381 | −321 | −325 | −0 | −0 |
| EBITDA | 2 951 | 2 895 | 2 950 | 1 728 | 1 717 | 78 | −419 | −397 | −352 | −360 | −28 | −23 |
| Depreciation & amort. | −2 079 | −2 079 | −2 191 | −2 166 | −1 456 | −19 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 872 | 816 | 759 | −438 | 261 | 59 | −419 | −397 | −352 | −360 | −28 | −23 |
| Net financials | 37 | 118 | 148 | 112 | 38 | 19 | 17 | 317 | 8 | 5 | 9 | 16 |
| Profit before tax | 910 | 933 | 907 | −326 | 298 | 78 | −402 | −80 | −344 | −355 | −20 | −7 |
| Tax | 258 | 259 | 255 | −90 | 83 | 32 | −109 | −8 | −81 | −81 | 0 | −2 |
| Net profit | 652 | 674 | 652 | −236 | 216 | 45 | −293 | −72 | −263 | −274 | −20 | −5 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17 932 | 13 874 | 12 521 | 4 308 | 1 848 | 1 951 | 1 594 | 963 | 1 072 | 1 249 | 1 080 | 1 225 |
| Equity | 9 811 | 9 484 | 3 286 | 3 050 | 1 266 | 1 347 | 753 | 863 | 975 | 1 081 | 1 062 | 512 |
| Long-term debt | 6 120 | 2 541 | 1 502 | 675 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 001 | 1 848 | 7 733 | 583 | 582 | 603 | 841 | 100 | 97 | 168 | 19 | 713 |
| Total debt | 8 121 | 4 389 | 9 235 | 1 258 | 582 | 603 | 841 | 100 | 97 | 168 | 19 | 713 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Leif-Martin Drange | Board of Directors | 0 companies |
| Lauri Tapio Matikainen | Board of Directors | 0 companies |
| Kari Matti Aulasmaa | Chairman | 0 companies |