| Revenue | NOK 179,5M | +35% |
| EBITDA | NOK -15,9M | -962% |
| Net profit | NOK -13,9M | -535% |
| Total assets | NOK 48,8M | +127% |
| Equity | NOK -8,2M | -339% |
| Employees | 7 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 73 969 | 73 457 | 85 756 | 100 407 | 82 364 | 85 799 | 93 651 | 103 738 | 113 790 | 119 938 | 111 282 | 93 871 | 108 292 | 98 399 | 133 249 | 179 511 |
| Staff expenses | −7 943 | −8 091 | −8 698 | −8 982 | −8 462 | −9 638 | −10 397 | −10 143 | −10 853 | −10 991 | −10 986 | −10 779 | −9 234 | −10 938 | −9 467 | −18 267 |
| EBITDA | 1 138 | 1 113 | 1 591 | 940 | 421 | −1 060 | 196 | 2 051 | 2 094 | 797 | −4 503 | −1 014 | 6 192 | 3 518 | 1 846 | −15 916 |
| Depreciation & amort. | −155 | −140 | −114 | −209 | −189 | −284 | −280 | −496 | −1 298 | −207 | −168 | −151 | −122 | −85 | −455 | −576 |
| EBIT | 983 | 973 | 1 477 | 731 | 232 | −1 344 | −83 | 1 556 | 795 | 589 | −4 672 | −1 165 | 6 070 | 3 433 | 1 391 | −16 491 |
| Net financials | −923 | −739 | −538 | −583 | −734 | −569 | −602 | −652 | −742 | −861 | −878 | −1 019 | −1 367 | −382 | 1 444 | −1 360 |
| Profit before tax | 60 | 233 | 939 | 148 | −502 | −1 913 | −685 | 904 | 53 | −272 | −5 549 | −2 185 | 4 703 | 3 051 | 2 834 | −17 851 |
| Tax | 34 | 81 | 266 | 72 | −249 | −508 | −185 | 296 | 39 | −37 | −0 | −0 | 644 | −0 | −370 | −3 927 |
| Net profit | 27 | 152 | 673 | 76 | −254 | −1 406 | −500 | 608 | 14 | −234 | −5 549 | −2 185 | 4 058 | 3 051 | 3 204 | −13 924 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19 439 | 18 883 | 24 472 | 25 274 | 22 627 | 24 189 | 23 884 | 27 743 | 29 141 | 35 879 | 25 790 | 24 529 | 19 042 | 27 671 | 21 545 | 48 838 |
| Equity | 5 096 | 5 248 | 5 816 | 5 892 | 5 638 | 4 233 | 3 732 | 4 340 | 4 355 | 4 120 | −1 429 | −3 614 | 444 | 3 496 | 3 448 | −8 231 |
| Long-term debt | −250 | −250 | −250 | −250 | 737 | 1 650 | 2 121 | 1 903 | 1 727 | 1 451 | 905 | 1 304 | 0 | 3 404 | 0 | 0 |
| Short-term debt | 12 341 | 12 419 | 17 524 | 18 526 | 16 001 | 18 056 | 17 780 | 21 200 | 22 759 | 30 008 | 26 014 | 26 538 | 18 297 | 20 471 | 17 206 | 57 068 |
| Total debt | 14 093 | 13 385 | 18 406 | 19 132 | 16 738 | 19 706 | 19 901 | 23 103 | 24 486 | 31 459 | 26 919 | 27 842 | 18 297 | 23 875 | 18 097 | 57 068 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EH Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
OG Deputy Member | Deputy Member | 2003 | — | — |
SM Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
OM | Chairman | 2003 | — | — |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Autoriagruppen As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Espen Holm | Chief Executive Officer | 0 companies |
| Ole Gerhard Moen | Deputy Member | 0 companies |
| Simen Mathias Bystrøm | Chief Executive Officer | 0 companies |
| Terje Nordlie | Board of Directors | 0 companies |
| Karl Petter Breivik | Board of Directors | 0 companies |
| Petter Breivik | Chairman | 0 companies |
| Odd Moen | Chairman | 0 companies |
| Espen Rød | Board of Directors | 0 companies |