| Revenue | NOK 2,2M | -5% |
| EBITDA | NOK 406K | -69% |
| Net profit | NOK -300K | -143% |
| Total assets | NOK 9,7M | -2% |
| Equity | NOK 401K | -43% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 218 | 2 177 | 1 908 | 1 792 | 1 938 | 2 280 | 2 205 | 2 156 | 1 946 | 2 294 | 2 181 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −10 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 695 | 1 244 | 1 353 | 1 274 | −319 | −66 | 1 579 | 1 295 | −1 618 | 1 308 | 406 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −183 | −187 | −152 | −241 | −212 | −212 | −236 | −259 | −345 | −246 | −260 |
| EBIT | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 512 | 1 057 | 1 201 | 1 033 | −531 | −278 | 1 344 | 1 037 | −1 963 | 1 062 | 147 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19 | 11 | 7 | 2 | −8 | −123 | −100 | −84 | −219 | −529 | −531 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 531 | 1 068 | 1 208 | 1 035 | −539 | −401 | 1 244 | 952 | −2 181 | 534 | −384 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 414 | 256 | 286 | 233 | −134 | −88 | 274 | 210 | −240 | −163 | −85 |
| Net profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 117 | 813 | 922 | 801 | −405 | −312 | 970 | 743 | −1 942 | 697 | −300 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | — | — | — | 5 618 | 5 325 | 5 712 | 6 104 | 9 088 | 7 512 | 8 607 | 6 529 | 10 950 | 9 962 | 9 726 |
| Equity | — | — | — | — | — | — | — | 3 514 | 3 527 | 4 449 | 5 250 | 3 545 | 3 233 | 4 203 | 1 946 | 4 | 701 | 401 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 467 | 411 | 390 | 347 | 4 213 | 3 858 | 3 936 | 3 907 | 10 500 | 8 760 | 8 292 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 636 | 1 387 | 873 | 507 | 1 330 | 421 | 468 | 677 | 446 | 501 | 1 033 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 103 | 1 798 | 1 263 | 854 | 5 543 | 4 279 | 4 404 | 4 583 | 10 946 | 9 261 | 9 325 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BB Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
BS Deputy Member | Deputy Member | 2012 | — | — |
EL Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Backe Invest As | Company | 50.0% | 50.0% | 2024 |
Bue As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bue Backe | Chief Executive Officer | 0 companies |
| Beathe Sæther Backe | Deputy Member | 0 companies |
| Elin Lunde Backe | Deputy Member | 0 companies |
| Rolf Backe | Chairman | 0 companies |