| Revenue | NOK 1,4M | -9% |
| EBITDA | NOK 960K | -7% |
| Net profit | NOK 314K | -7% |
| Total assets | NOK 6,2M | -8% |
| Equity | NOK 3,4M | +10% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 174 | 1 045 | 962 | 596 | 645 | 2 047 | 1 867 | 1 722 | 1 528 | 1 011 | 1 012 | 993 | 1 522 | 1 025 | 1 542 | 1 402 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 942 | 890 | 814 | 418 | −278 | 718 | 1 473 | 1 479 | 1 293 | 577 | 666 | 654 | 984 | 628 | 1 035 | 960 |
| Depreciation & amort. | −385 | −395 | −396 | −409 | −448 | −557 | −611 | −611 | −599 | −520 | −516 | −486 | −486 | −486 | −490 | −474 |
| EBIT | 557 | 495 | 418 | 9 | −726 | 160 | 861 | 868 | 694 | 56 | 151 | 167 | 497 | 142 | 545 | 486 |
| Net financials | −306 | −269 | −230 | −242 | −216 | −237 | −443 | −282 | −362 | −275 | −322 | −124 | −148 | −134 | −114 | −84 |
| Profit before tax | 251 | 225 | 188 | −233 | −943 | −76 | 419 | 586 | 331 | −219 | −171 | 43 | 350 | 8 | 431 | 402 |
| Tax | 65 | 65 | 53 | −63 | 61 | −21 | 94 | 138 | 73 | −56 | −38 | 9 | 77 | 1 | 94 | 89 |
| Net profit | 185 | 161 | 136 | −170 | −1 004 | −56 | 325 | 447 | 259 | −163 | −133 | 33 | 273 | 6 | 336 | 314 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 837 | 7 443 | 7 380 | 7 135 | 10 482 | 10 156 | 11 169 | 11 869 | 11 226 | 10 243 | 9 581 | 7 646 | 7 021 | 5 998 | 6 680 | 6 165 |
| Equity | 1 441 | 1 602 | 1 738 | 1 568 | 1 763 | 1 765 | 2 090 | 2 537 | 2 796 | 2 714 | 2 581 | 2 568 | 2 841 | 2 819 | 3 086 | 3 399 |
| Long-term debt | 5 675 | 0 | 0 | 4 265 | 3 766 | 7 818 | 8 635 | 8 868 | 8 144 | 7 385 | 6 806 | 4 176 | 3 745 | 2 863 | 3 014 | 2 446 |
| Short-term debt | 444 | 415 | 718 | 1 302 | 4 953 | 573 | 444 | 463 | 286 | 144 | 194 | 903 | 435 | 316 | 580 | 320 |
| Total debt | 6 395 | 5 841 | 5 642 | 5 567 | 8 719 | 8 391 | 9 079 | 9 331 | 8 430 | 7 528 | 7 000 | 5 078 | 4 180 | 3 179 | 3 595 | 2 766 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HL Contact Person | Contact Person | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Halfdan Backer As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Halfdan Loennechen Backer | Contact Person | 0 companies |
| Christine Louise Backer Holtberget | Board of Directors | 0 companies |
| Lars Georg Backer | Chairman | 0 companies |
| Helene Elisabeth Stokstad Backer | Board of Directors | 0 companies |