| Revenue | NOK 4,7M | +5% |
| EBITDA | NOK 4,5M | +5% |
| Net profit | NOK 3,2M | +4% |
| Total assets | NOK 18,1M | -2% |
| Equity | NOK 13,1M | +0% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 142 | 3 207 | 3 403 | 3 521 | 3 577 | 3 898 | 3 952 | 4 008 | 4 221 | 4 470 | 4 683 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 062 | 3 115 | 3 305 | 3 410 | 3 497 | 3 816 | 3 877 | 3 908 | 4 073 | 4 312 | 4 512 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −326 | −386 | −439 | −437 | −433 | −433 | −324 | −469 | −395 | −395 | −395 |
| EBIT | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 736 | 2 729 | 2 866 | 2 972 | 3 064 | 3 383 | 3 553 | 3 439 | 3 678 | 3 917 | 4 118 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 28 | 5 | 3 | 7 | 10 | 3 | 1 | 23 | 59 | 34 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 756 | 2 757 | 2 871 | 2 976 | 3 072 | 3 393 | 3 556 | 3 440 | 3 701 | 3 976 | 4 152 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 744 | 686 | 686 | 681 | 672 | 746 | 783 | 757 | 814 | 875 | 913 |
| Net profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 012 | 2 071 | 2 185 | 2 295 | 2 400 | 2 647 | 2 774 | 2 683 | 2 886 | 3 101 | 3 239 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | — | — | — | 16 380 | 18 473 | 16 686 | 16 993 | 16 919 | 17 236 | 17 419 | 18 312 | 18 229 | 18 396 | 18 052 |
| Equity | — | — | — | — | — | — | — | 15 011 | 13 082 | 13 082 | 13 082 | 13 082 | 13 082 | 13 082 | 13 082 | 13 082 | 13 082 | 13 082 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 703 | 733 | 757 | 765 | 761 | 781 | 1 790 | 2 200 | 1 452 | 819 | 812 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 666 | 4 658 | 2 847 | 3 146 | 3 076 | 3 373 | 2 548 | 3 030 | 3 695 | 4 496 | 4 159 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 369 | 5 391 | 3 604 | 3 911 | 3 837 | 4 154 | 4 338 | 5 230 | 5 147 | 5 314 | 4 971 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Deputy Member | Deputy Member | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Negotium As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Bruusgaard | Deputy Member | 0 companies |
| Tomm Alf Nielsen | Chairman | 0 companies |