| Revenue | NOK 22,4M | +1% |
| EBITDA | NOK 3,1M | -30% |
| Net profit | NOK 59K | -96% |
| Total assets | NOK 27,4M | -4% |
| Equity | NOK 21,8M | +0% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 20 470 | 20 818 | 23 465 | 22 260 | 22 450 |
| Staff expenses | −5 335 | −5 683 | −6 524 | −6 823 | −7 085 |
| EBITDA | 5 499 | 5 429 | 4 566 | 4 401 | 3 092 |
| Depreciation & amort. | −2 423 | −2 611 | −2 779 | −2 783 | −3 245 |
| EBIT | 3 075 | 2 819 | 1 787 | 1 618 | −153 |
| Net financials | −11 | 29 | 115 | 142 | 246 |
| Profit before tax | 3 065 | 2 848 | 1 903 | 1 760 | 93 |
| Tax | 687 | 644 | 436 | 407 | 34 |
| Net profit | 2 378 | 2 205 | 1 467 | 1 353 | 59 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 26 424 | 26 967 | 27 119 | 28 635 | 27 350 |
| Equity | 17 363 | 19 567 | 20 634 | 21 700 | 21 759 |
| Long-term debt | 2 212 | 1 358 | 654 | 765 | 569 |
| Short-term debt | 6 849 | 6 042 | 5 832 | 6 169 | 5 022 |
| Total debt | 9 061 | 7 399 | 6 485 | 6 934 | 5 591 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2017 | |
| Board of Directors | 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Runar Larsen | Chairman | 0 companies |
| Torhild Homelien | Board of Directors | 0 companies |