| Revenue | NOK 357,8M | -20% |
| EBITDA | NOK 16,8M | -21% |
| Net profit | NOK 15,7M | -16% |
| Total assets | NOK 156,5M | -9% |
| Equity | NOK 40,4M | +0% |
| Employees | 84 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 344 586 | 341 656 | 481 849 | 448 318 | 357 772 |
| Staff expenses | −71 229 | −62 358 | −70 363 | −72 589 | −71 458 |
| EBITDA | 40 962 | 28 421 | 21 220 | 21 161 | 16 755 |
| Depreciation & amort. | −204 | −332 | −282 | −584 | −217 |
| EBIT | 40 758 | 28 089 | 20 938 | 20 577 | 16 538 |
| Net financials | 665 | 300 | 1 625 | 3 256 | 3 536 |
| Profit before tax | 41 422 | 28 389 | 22 563 | 23 832 | 20 074 |
| Tax | 9 113 | 6 209 | 4 895 | 5 248 | 4 401 |
| Net profit | 32 309 | 22 180 | 17 668 | 18 584 | 15 673 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 214 677 | 174 485 | 184 325 | 172 147 | 156 494 |
| Equity | 54 494 | 43 762 | 43 774 | 40 361 | 40 361 |
| Long-term debt | 0 | 33 | 2 885 | 130 | 1 604 |
| Short-term debt | 160 184 | 130 689 | 137 666 | 131 656 | 114 528 |
| Total debt | 160 184 | 130 723 | 140 551 | 131 786 | 116 132 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
AK Observer | Observer | 2025 |
ØN Chief Executive Officer | Chief Executive Officer | 2021 |
EA Deputy Member | Deputy Member | 2022 |
| Former (4) | ||
DE Deputy Member | Deputy Member | 2020 – 2022 |
BT Deputy Member | Deputy Member | 2020 – 2022 |
FE Deputy Member | Deputy Member | 2020 – 2022 |
EJ Deputy Member | Deputy Member | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2026 | |
| Board of Directors | 2024 | |
| Chairman | 2022 | |
| Board of Directors | 2024 | |
| Board of Directors | 2026 | |
| Board of Directors | 2024 | |
| Former (1) | ||
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Kleivdal | Observer | 0 companies |
| Øystein Nordal | Chief Executive Officer | 0 companies |
| Dag Erik Kleven | Deputy Member | 0 companies |
| Bjørnar Tøraasen | Deputy Member | 0 companies |
| Even Antonsen | Deputy Member | 0 companies |
| Fredrik Enersen Vindfallet | Deputy Member | 0 companies |
| Erik Jakobsen Persheim | Deputy Member | 0 companies |
| Tom Ivar Myhre | Board of Directors | 0 companies |
| Oscar Maurstad | Board of Directors | 0 companies |
| Atle Sundt Finstad | Board of Directors | 0 companies |
| Asle Randen | Chairman | 0 companies |
| Hilde Jordnes Lysaker | Board of Directors | 0 companies |
| Geir Asbjørn Bråthen | Board of Directors | 0 companies |
| Marit Kristine Svenkerud | Board of Directors | 0 companies |
| Mårten Bertil Skällenäs | Board of Directors | 0 companies |