| Revenue | NOK 487,9M | -2% |
| EBITDA | NOK 68,3M | +16% |
| Net profit | NOK 29,4M | +18% |
| Total assets | NOK 260M | +1% |
| Equity | NOK 88,5M | +4% |
| Employees | 94 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 88 516 | 124 502 | 100 268 | 83 491 | 114 647 | 150 014 | 186 573 | 167 955 | 172 771 | 150 167 | 161 804 | 227 579 | 259 175 | 316 035 | 327 577 | 376 358 | 497 203 | 487 931 |
| Staff expenses | −0 | −14 757 | −13 529 | −13 822 | −14 806 | −18 966 | −22 729 | −28 084 | −26 271 | −26 436 | −27 234 | −31 960 | −35 554 | −41 551 | −51 484 | −55 942 | −66 430 | −75 136 | −72 186 |
| EBITDA | 0 | 11 230 | 21 349 | 12 641 | 9 221 | 12 476 | 21 532 | 22 191 | 16 216 | 19 344 | 11 660 | 22 339 | 32 048 | 39 633 | 44 432 | 44 569 | 56 959 | 58 803 | 68 330 |
| Depreciation & amort. | −0 | −3 949 | −4 210 | −5 279 | −5 493 | −5 439 | −5 656 | −5 605 | −4 775 | −4 583 | −5 137 | −5 901 | −12 132 | −15 967 | −18 843 | −20 670 | −23 702 | −23 802 | −26 089 |
| EBIT | 0 | 7 282 | 17 139 | 7 362 | 3 728 | 7 037 | 15 876 | 16 586 | 11 441 | 14 762 | 6 523 | 16 439 | 19 916 | 23 665 | 25 589 | 23 899 | 33 257 | 35 001 | 42 241 |
| Net financials | 0 | 253 | −141 | −197 | −51 | 16 | 79 | 97 | 66 | 82 | 267 | 264 | −392 | −786 | −826 | −1 128 | −2 003 | −2 901 | −4 500 |
| Profit before tax | 0 | 7 033 | 16 998 | 7 165 | 3 677 | 7 053 | 15 955 | 16 682 | 11 508 | 14 844 | 6 790 | 16 703 | 19 525 | 22 879 | 24 764 | 22 771 | 31 254 | 32 100 | 37 742 |
| Tax | −0 | 1 955 | 4 778 | 2 051 | 1 057 | 1 994 | 4 456 | 4 573 | 3 068 | 4 164 | 1 537 | 3 736 | 4 330 | 5 122 | 5 547 | 4 995 | 6 899 | 7 112 | 8 331 |
| Net profit | 0 | 5 078 | 12 220 | 5 114 | 2 620 | 5 060 | 11 499 | 12 110 | 8 440 | 10 680 | 5 252 | 12 967 | 15 195 | 17 757 | 19 216 | 17 777 | 24 355 | 24 988 | 29 410 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 42 213 | 50 171 | 46 931 | 42 898 | 51 027 | 69 397 | 81 102 | 81 734 | 93 849 | 87 679 | 96 452 | 150 574 | 165 686 | 200 483 | 203 658 | 250 118 | 257 739 | 259 995 |
| Equity | — | 15 614 | 22 834 | 25 448 | 26 968 | 29 028 | 36 027 | 43 636 | 43 211 | 50 182 | 50 183 | 55 149 | 61 976 | 69 733 | 73 949 | 77 726 | 82 080 | 85 068 | 88 478 |
| Long-term debt | 0 | 0 | 6 258 | 4 771 | 3 576 | 2 384 | 1 909 | 2 345 | 3 392 | 6 071 | 4 211 | 4 640 | 37 542 | 43 034 | 53 638 | 70 692 | 80 297 | 87 398 | 86 229 |
| Short-term debt | 0 | 18 807 | 21 079 | 16 712 | 12 354 | 19 615 | 31 462 | 35 121 | 35 132 | 37 596 | 33 286 | 36 663 | 51 055 | 52 920 | 72 896 | 55 240 | 87 741 | 85 272 | 85 287 |
| Total debt | 0 | 18 807 | 27 337 | 21 483 | 15 930 | 21 999 | 33 371 | 37 466 | 38 523 | 43 667 | 37 496 | 41 303 | 88 598 | 95 953 | 126 534 | 125 932 | 168 038 | 172 670 | 171 516 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RJ Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Franzefoss Pukk As | Company | 50.0% | 50.0% | 2024 |
Selaker Holding As | Company | 23.0% | 23.0% | 2024 |
Jos Holding As | Company | 23.0% | 23.0% | 2024 |
Tollehaugen Holding As | Company | 4.0% | 4.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Roar Johansen | Chief Executive Officer | 0 companies |
| Tor Hellek Tollehaugen | Board of Directors | 0 companies |
| Gaute Markussen | Board of Directors | 0 companies |
| Stian Johansen | Board of Directors | 0 companies |
| Truls Harald Markussen | Chairman | 0 companies |
| Ann Kristin Groven Johansen | Board of Directors | 0 companies |
| Lisbeth Skagen Breum | Board of Directors | 0 companies |