| Revenue | NOK 0 | — |
| EBITDA | NOK -551K | -962% |
| Net profit | NOK 84,3M | +31440% |
| Total assets | NOK 144,6M | +896% |
| Equity | NOK 143,4M | +928% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 136 671 | 108 290 | 0 | 201 | 482 | 285 | 990 | 0 | 1 277 | 3 419 | 32 | 0 |
| Staff expenses | −14 | −114 | −456 | −613 | −52 | −0 | −0 | −154 | −154 | −149 | −325 | −171 | −154 | −169 |
| EBITDA | −430 | −3 220 | 108 045 | 109 661 | −148 | −5 365 | −5 018 | −84 | 649 | −363 | 1 280 | 2 978 | −52 | −551 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −430 | −3 220 | 108 045 | 109 661 | −148 | −5 365 | −5 018 | −84 | 649 | −363 | 1 280 | 2 978 | −52 | −551 |
| Net financials | 34 382 | 47 212 | 431 | 983 | 207 | 46 | −80 | 217 | 67 | −93 | 178 | 915 | 536 | 85 595 |
| Profit before tax | 33 952 | 43 992 | 108 476 | 110 644 | 59 | −5 319 | −5 098 | 133 | 716 | −456 | 1 458 | 3 892 | 484 | 85 045 |
| Tax | −0 | −0 | −0 | 217 | −128 | 83 | 1 626 | 381 | 321 | 179 | 135 | 1 636 | 217 | 774 |
| Net profit | 33 952 | 43 992 | 108 476 | 110 427 | 187 | −5 402 | −6 723 | −249 | 395 | −635 | 1 323 | 2 256 | 267 | 84 271 |
| Item | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 330 754 | 350 427 | 444 390 | 482 761 | 59 618 | 25 049 | 16 671 | 11 668 | 10 427 | 9 744 | 11 221 | 15 126 | 14 512 | 144 552 |
| Equity | 245 999 | 260 965 | 371 863 | 421 822 | 27 027 | 21 624 | 9 901 | 9 652 | 10 047 | 9 412 | 10 734 | 12 990 | 13 950 | 143 409 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40 | 32 | 26 | 21 | 16 |
| Short-term debt | 29 163 | 33 642 | 72 527 | 60 939 | 32 591 | 3 425 | 6 770 | 2 016 | 380 | 292 | 454 | 2 110 | 541 | 1 127 |
| Total debt | 84 755 | 89 462 | 72 527 | 60 939 | 32 591 | 3 425 | 6 770 | 2 016 | 380 | 333 | 486 | 2 136 | 562 | 1 143 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dan Holme As | Company | 34.1% | 34.1% | 2024 |
Mattisto As | Company | 32.3% | 32.3% | 2024 |
Bachelorette As | Company | 32.3% | 32.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stein Aukner | Chief Executive Officer | 0 companies |
| Peder Nergaard | Board of Directors | 0 companies |
| Vibeke Nergaard | Board of Directors | 0 companies |
| Kristian Nergaard | Chairman | 0 companies |
| Per Christian Johannesen | Board of Directors | 0 companies |