| Revenue | NOK 7,2M | +13% |
| EBITDA | NOK 1,8M | +23% |
| Net profit | NOK 1,4M | +41% |
| Total assets | NOK 3,5M | +40% |
| Equity | NOK 767K | +40% |
| Employees | 5 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 12 381 | 11 852 | 1 444 | 105 | 29 | 33 | 49 | 10 | 0 | 378 | 1 213 | 2 220 | 4 040 | 4 436 | 4 892 | 5 303 | 6 370 | 7 217 |
| Staff expenses | −0 | −8 241 | −5 469 | −11 | −0 | −0 | −0 | −0 | −0 | −0 | −193 | −882 | −1 360 | −2 338 | −2 685 | −3 074 | −3 268 | −4 087 | −4 520 |
| EBITDA | 0 | 693 | 3 871 | 370 | 21 | 3 | 4 | −24 | −43 | −18 | −56 | 70 | 420 | 1 146 | 1 186 | 1 112 | 1 309 | 1 437 | 1 765 |
| Depreciation & amort. | −0 | −559 | −393 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −33 | −66 | −77 | −136 | −136 | −136 | −136 | −125 | −59 |
| EBIT | 0 | 134 | 3 478 | 370 | 21 | 3 | 4 | −24 | −43 | −18 | −89 | 4 | 343 | 1 010 | 1 050 | 976 | 1 173 | 1 312 | 1 706 |
| Net financials | 0 | −64 | 4 | 20 | 176 | 126 | 79 | 37 | 40 | 30 | 12 | 0 | −4 | −16 | −9 | −5 | 29 | 1 | 9 |
| Profit before tax | 0 | 69 | 3 482 | 390 | 197 | 129 | 84 | 13 | −3 | 12 | −77 | 4 | 339 | 994 | 1 041 | 971 | 1 201 | 1 313 | 1 715 |
| Tax | −0 | 20 | 975 | 109 | 55 | 37 | 9 | 4 | −19 | −4 | −25 | −3 | 42 | 219 | 229 | 214 | 267 | 323 | 317 |
| Net profit | 0 | 49 | 2 507 | 281 | 142 | 93 | 74 | 10 | 16 | 16 | −53 | 7 | 297 | 775 | 812 | 757 | 934 | 990 | 1 398 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 4 473 | 4 345 | 3 799 | 2 787 | 2 418 | 976 | 874 | 599 | 610 | 554 | 721 | 1 626 | 2 287 | 1 752 | 2 159 | 2 120 | 2 470 | 3 458 |
| Equity | — | 876 | 2 806 | 1 887 | 1 659 | 409 | 483 | 493 | 362 | 378 | 325 | 333 | 513 | 498 | 620 | 486 | 495 | 548 | 767 |
| Long-term debt | 0 | 600 | 572 | 681 | 604 | 483 | 375 | 300 | 222 | 171 | 139 | 105 | 590 | 491 | 370 | 237 | 0 | 0 | 532 |
| Short-term debt | 0 | 2 997 | 967 | 1 232 | 525 | 1 527 | 118 | 81 | 14 | 61 | 90 | 284 | 523 | 1 299 | 762 | 1 436 | 1 626 | 1 921 | 2 159 |
| Total debt | 0 | 3 597 | 1 538 | 1 912 | 1 128 | 2 010 | 493 | 382 | 237 | 232 | 228 | 388 | 1 113 | 1 790 | 1 133 | 1 673 | 1 626 | 1 921 | 2 692 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RE Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
MM Deputy Member | Deputy Member | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Re-Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Ertzgaard | Chief Executive Officer | 0 companies |
| Merete Midttun | Deputy Member | 0 companies |