| Revenue | NOK 325,6M | +19% |
| EBITDA | NOK 14,3M | +139% |
| Net profit | NOK 3,8M | +301% |
| Total assets | NOK 213,5M | +19% |
| Equity | NOK 143,9M | +3% |
| Employees | 45 | — |
| Item | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 124 779 | 127 655 | 135 868 | 138 618 | 142 526 | 180 682 | 200 251 | 207 797 | 226 214 | 216 504 | 240 813 | 393 734 | 324 789 | 272 730 | 325 558 |
| Staff expenses | −20 417 | −19 693 | −22 347 | −22 255 | −22 941 | −25 599 | −26 962 | −27 200 | −27 737 | −28 809 | −30 091 | −33 776 | −36 890 | −38 416 | −39 058 |
| EBITDA | 8 247 | 8 429 | 6 246 | 8 883 | 7 223 | 9 236 | 11 187 | 8 238 | 19 061 | 15 598 | 18 951 | 140 196 | 61 349 | 6 011 | 14 337 |
| Depreciation & amort. | −10 462 | −7 144 | −5 793 | −5 926 | −6 607 | −6 924 | −6 826 | −6 886 | −8 614 | −6 402 | −7 288 | −7 699 | −8 520 | −9 318 | −9 083 |
| EBIT | −2 216 | 1 285 | 453 | 2 957 | 617 | 2 313 | 4 361 | 1 351 | 10 447 | 9 197 | 11 663 | 132 497 | 52 829 | −3 307 | 5 254 |
| Net financials | 4 372 | 1 230 | −550 | −2 586 | −1 845 | −2 025 | −710 | −3 908 | −559 | −1 620 | −1 969 | −1 009 | 1 309 | 915 | −433 |
| Profit before tax | 2 156 | 2 515 | −97 | 371 | −1 228 | 288 | 3 651 | −2 557 | 9 888 | 7 577 | 9 694 | 131 488 | 54 138 | −2 392 | 4 821 |
| Tax | 425 | 743 | 289 | 207 | −321 | 359 | 1 040 | −427 | 2 540 | 1 564 | 2 043 | 28 961 | 11 911 | −517 | 1 061 |
| Net profit | 1 731 | 1 772 | −387 | 164 | −908 | −71 | 2 612 | −2 131 | 7 348 | 6 013 | 7 651 | 102 528 | 42 227 | −1 875 | 3 760 |
| Item | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 90 513 | 89 108 | 95 349 | 100 558 | 103 569 | 101 632 | 106 895 | 118 370 | 126 893 | 141 659 | 128 843 | 231 698 | 202 656 | 179 337 | 213 464 |
| Equity | 54 286 | 55 559 | 55 720 | 55 884 | 54 976 | 53 905 | 54 517 | 52 386 | 56 734 | 60 746 | 65 397 | 119 822 | 142 049 | 140 174 | 143 934 |
| Long-term debt | −2 768 | −2 223 | 24 065 | 27 197 | 26 995 | 25 106 | 23 734 | 39 773 | 40 318 | 38 682 | 36 060 | 2 543 | 0 | 0 | 0 |
| Short-term debt | 15 916 | 16 762 | 12 870 | 14 317 | 17 805 | 18 208 | 23 070 | 26 210 | 29 841 | 42 230 | 27 386 | 109 332 | 60 607 | 39 163 | 69 530 |
| Total debt | 33 458 | 31 326 | 36 935 | 41 514 | 44 801 | 43 315 | 46 804 | 65 984 | 70 159 | 80 912 | 63 446 | 111 876 | 60 607 | 39 163 | 69 530 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
MR Deputy Member | Deputy Member | 2025 | — | — |
IS Deputy Member | Deputy Member | 2023 | — | — |
KN Deputy Member | Deputy Member | 2022 | — | — |
HÅ Deputy Member | Deputy Member | 2022 | — | — |
PI Deputy Member | Deputy Member | 2025 | — | — |
JS Deputy Member | Deputy Member | 2025 | — | — |
OS Deputy Member | Deputy Member | 2022 | — | — |
CH Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
ER Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
HT Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
IT Deputy Member | Deputy Member | 2025 | — | — |
BS Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Skogindustri Holding As | Company | 54.1% | 54.1% | 2024 |
Viken Skog Sa | Company | 53.9% | 53.9% | 2022 |
VEST-FINANS AS | Company | 12.6% | 12.6% | 2022 |
Vest-Finans As | Company | 12.6% | 12.6% | 2024 |
Sør-Aurdal Kommune | Company | 7.8% | 7.8% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Trond Mæhlum | Chief Executive Officer | 0 companies |
| Mads Rasmussen | Deputy Member | 0 companies |
| Ingolf Sundfør Dahm | Deputy Member | 0 companies |
| Kjell Nybakke | Deputy Member | 0 companies |
| Henning Åsli | Deputy Member | 0 companies |
| Per Ivar Nybakke | Deputy Member | 0 companies |
| Jarle Strandbråten | Deputy Member | 0 companies |
| Oddvin Sørbøen | Deputy Member | 0 companies |
| Christian Hedløv Engh | Chief Executive Officer | 0 companies |
| Erik Røshol | Chief Executive Officer | 0 companies |
| Halvor Thørud | Chief Executive Officer | 0 companies |
| Ingar Torkild Martinsen | Deputy Member | 0 companies |
| Bjørn Sorteberg | Deputy Member | 0 companies |
| Marit Hougsrud | Board of Directors | 0 companies |
| Ole Marius Tollefsen Moen | Board of Directors | 0 companies |
| Erland Lundby | Deputy Chairman | 0 companies |
| Tor Henrik Kristiansen | Board of Directors | 0 companies |
| Andreas Råheim | Board of Directors | 0 companies |
| Morten Lien | Board of Directors | 0 companies |
| Thomas Risberg | Board of Directors | 0 companies |
| Vibeke Tronrud Teslo-Andersen | Board of Directors | 0 companies |
| Monica Hagenborg Bakken | Board of Directors | 0 companies |
| Atle Nilsen | Chairman | 0 companies |