| Revenue | NOK 2,4M | -3% |
| EBITDA | NOK -292K | -123% |
| Net profit | NOK 3,7M | +1331% |
| Total assets | NOK 26,3M | +13% |
| Equity | NOK 19,8M | +12% |
| Employees | 1 | — |
| Item | 2008 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 102 | 2 187 | 2 206 | 2 219 | 2 240 | 2 269 | 2 291 | 2 258 | 2 288 | 2 320 | 2 145 | 2 461 | 2 405 | 2 477 | 2 396 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 535 | −128 | −292 | −255 | −157 | −358 |
| EBITDA | 1 788 | 1 791 | 1 904 | 1 829 | 1 215 | 1 873 | 1 756 | 1 145 | 1 287 | −293 | 1 236 | 1 356 | 1 111 | 1 246 | −292 |
| Depreciation & amort. | −186 | −25 | −24 | −24 | −21 | −9 | −9 | −9 | −9 | −9 | −11 | −13 | −17 | −15 | −39 |
| EBIT | 1 602 | 1 767 | 1 880 | 1 805 | 1 194 | 1 864 | 1 746 | 1 136 | 1 277 | −303 | 1 225 | 1 343 | 1 094 | 1 232 | −331 |
| Net financials | −1 919 | −884 | 262 | 1 642 | 2 216 | 670 | −210 | 2 498 | −589 | 1 903 | 1 948 | 3 412 | −3 466 | −1 171 | 4 195 |
| Profit before tax | −318 | 882 | 2 142 | 3 447 | 3 410 | 2 534 | 1 536 | 3 634 | 689 | 1 600 | 3 173 | 4 754 | −2 372 | 61 | 3 864 |
| Tax | 453 | 482 | 538 | 565 | 307 | 484 | 465 | 444 | 307 | −63 | 240 | 343 | 161 | 366 | 116 |
| Net profit | −771 | 400 | 1 603 | 2 882 | 3 103 | 2 050 | 1 071 | 3 190 | 381 | 1 663 | 2 933 | 4 411 | −2 533 | −305 | 3 749 |
| Item | 2008 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14 682 | 14 862 | 16 254 | 18 498 | 20 709 | 21 400 | 21 946 | 23 235 | 22 739 | 25 744 | 27 997 | 30 055 | 27 251 | 23 228 | 26 287 |
| Equity | 6 311 | 10 060 | 11 663 | 14 545 | 17 648 | 16 698 | 17 769 | 19 459 | 18 841 | 19 954 | 22 088 | 23 499 | 20 966 | 17 721 | 19 820 |
| Long-term debt | 7 764 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 602 | 3 636 | 3 654 | 4 689 | 4 163 | 4 371 |
| Short-term debt | 606 | 544 | 602 | 634 | 344 | 690 | 522 | 235 | 349 | 938 | 1 186 | 1 804 | 527 | 440 | 1 207 |
| Total debt | 8 371 | 4 803 | 4 591 | 3 953 | 3 060 | 4 702 | 4 177 | 3 776 | 3 899 | 4 540 | 4 822 | 5 458 | 5 215 | 4 603 | 5 578 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 24.2% | 24.2% | 2024 | |
| Individual | 24.2% | 24.2% | 2024 | |
| Individual | 17.9% | 17.9% | 2024 | |
T B Eiendom As | Company | 6.3% | 6.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Johan Erik Belsvik | Chairman | 0 companies |