| Revenue | NOK 139,8M | +2% |
| EBITDA | NOK 11,8M | +130% |
| Net profit | NOK 13,2M | +96% |
| Total assets | NOK 154,3M | +3% |
| Equity | NOK 125,7M | +12% |
| Employees | 85 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 123 833 | 134 500 | 135 002 | 137 204 | 139 757 |
| Staff expenses | −51 619 | −59 831 | −64 925 | −59 941 | −59 467 |
| EBITDA | 13 875 | 12 793 | 1 371 | 5 107 | 11 770 |
| Depreciation & amort. | −298 | −511 | −727 | −897 | −1 117 |
| EBIT | 13 577 | 12 281 | 644 | 4 210 | 10 653 |
| Net financials | 445 | 135 | 1 599 | 4 460 | 6 330 |
| Profit before tax | 14 022 | 12 416 | 2 243 | 8 670 | 16 983 |
| Tax | 3 081 | 2 780 | 512 | 1 923 | 3 739 |
| Net profit | 10 941 | 9 637 | 1 731 | 6 747 | 13 243 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 135 019 | 141 863 | 132 892 | 149 512 | 154 349 |
| Equity | 96 306 | 104 942 | 106 173 | 112 421 | 125 664 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 38 714 | 36 921 | 26 654 | 35 986 | 28 328 |
| Total debt | 38 714 | 36 921 | 26 654 | 35 986 | 28 328 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
OM Deputy Member | Deputy Member | 2022 |
KR Deputy Member | Deputy Member | 2022 |
RS Deputy Member | Deputy Member | 2022 |
GV Chief Executive Officer | Chief Executive Officer | 2025 |
BH Deputy Member | Deputy Member | 2024 |
| Former (7) | ||
FO Deputy Member | Deputy Member | 2022 – 2025 |
LR Deputy Member | Deputy Member | 2022 – 2022 |
SS Chief Executive Officer | Chief Executive Officer | 2016 – 2021 |
AK Deputy Member | Deputy Member | 2022 – 2022 |
JG Deputy Member | Deputy Member | 2021 – 2021 |
FW Deputy Member | Deputy Member | 2022 – 2022 |
TA Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Chairman | 2023 | |
| Board of Directors | 2025 | |
| Board of Directors | 2022 | |
| Former (12) | ||
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2025 | |
| Chairman | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2022 – 2022 | |
| Deputy Chairman | 2021 – 2021 | |
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2022 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Otto Johannesen | Deputy Member | 0 companies |
| Ole Martin Eide Røssland | Deputy Member | 0 companies |
| Lena Rå | Deputy Member | 0 companies |
| Katrine Ring Bøckmann | Deputy Member | 0 companies |
| Sigvald Sveinbjørnsson | Chief Executive Officer | 0 companies |
| Anne Karin Fyllingen Havre | Deputy Member | 0 companies |
| Jan Gunnar Kolstad | Deputy Member | 0 companies |
| Frederik Wilhelm Mohn | Deputy Member | 0 companies |
| Rene Svendsen | Deputy Member | 0 companies |
| Guro Valland | Chief Executive Officer | 0 companies |
| Tor Asmund Godal | Chief Executive Officer | 0 companies |
| Birgitte Harkmark Vaksdal | Deputy Member | 0 companies |
| Tone Jørgensen Solbakken | Board of Directors | 0 companies |
| Eivind Andre Pettersen | Board of Directors | 0 companies |
| Ove Mellingen | Board of Directors | 0 companies |
| Ingrid Skogrand | Chairman | 0 companies |
| Eivor Jerpåsen | Board of Directors | 0 companies |
| Morten Nilsen | Chairman | 0 companies |
| Per Hagelien | Board of Directors | 0 companies |
| Svein Atle Huus | Board of Directors | 0 companies |
| Rikke Nicolaisen Espelien | Board of Directors | 0 companies |
| Hilde Emilie Johannesen | Board of Directors | 0 companies |
| Maria Høier Sandvik | Board of Directors | 0 companies |
| Tina Karin Ødegård | Board of Directors | 0 companies |
| Maren Hornes Martinsen | Board of Directors | 0 companies |
| Lars Fredriksson Selvik | Board of Directors | 0 companies |
| Trond Mohn | Deputy Chairman | 0 companies |
| Stian Espeland | Board of Directors | 0 companies |
| Flemming Spilde Thorsen | Board of Directors | 0 companies |