| Revenue | NOK 42,3M | +30% |
| EBITDA | NOK 18,3M | +50% |
| Net profit | NOK 10,7M | +127% |
| Total assets | NOK 157,8M | +4% |
| Equity | NOK 75,2M | +13% |
| Employees | 23 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 24 146 | 24 264 | 21 635 | 32 449 | 42 315 |
| Staff expenses | −11 397 | −12 575 | −13 102 | −12 742 | −15 802 |
| EBITDA | 6 488 | 5 075 | 2 264 | 12 248 | 18 335 |
| Depreciation & amort. | −2 508 | −2 402 | −3 856 | −4 834 | −4 689 |
| EBIT | 3 980 | 2 674 | −1 592 | 7 414 | 13 646 |
| Net financials | −276 | 2 331 | −1 753 | −1 787 | −637 |
| Profit before tax | 3 704 | 5 005 | −3 345 | 5 627 | 13 009 |
| Tax | 707 | 327 | −886 | 927 | 2 356 |
| Net profit | 2 997 | 4 678 | −2 459 | 4 700 | 10 652 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 92 873 | 137 621 | 151 983 | 151 841 | 157 753 |
| Equity | 52 628 | 66 780 | 63 591 | 66 799 | 75 213 |
| Long-term debt | 35 167 | 32 667 | 78 019 | 77 483 | 74 260 |
| Short-term debt | 5 078 | 38 174 | 10 373 | 7 559 | 8 281 |
| Total debt | 40 245 | 70 841 | 88 392 | 85 042 | 82 540 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FA Chief Executive Officer | Chief Executive Officer | 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Board of Directors | 2013 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 47.74% | 47.74% | 2023 | |
| Company | 18.77% | 18.77% | 2023 | |
| Company | 8.59% | 8.59% | 2023 | |
| Company | 6.7% | 6.7% | 2023 | |
| Individual | 5.13% | 5.13% | 2023 | |
| Individual | 4.47% | 4.47% | 2022 | |
| Individual | 4.47% | 4.47% | 2023 | |
| Company | 1.94% | 1.94% | 2023 | |
| Company | 1.01% | 1.01% | 2022 | |
Danske Bank | Company | 1.01% | 1.01% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Frode Arnesen | Chief Executive Officer | 0 companies |
| Paul Emil Hjelm-Hansen | Board of Directors | 0 companies |
| Terje Tapper | Chairman | 0 companies |
| Ingolv Høyland | Board of Directors | 0 companies |
| Trond Fredrik Mellingsæter | Board of Directors | 0 companies |