| Revenue | NOK 12,6M | +4% |
| EBITDA | NOK 821K | +23% |
| Net profit | NOK 535K | +26% |
| Total assets | NOK 11,5M | +5% |
| Equity | NOK 8,9M | +6% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 12 696 | 13 358 | 12 373 | 12 187 | 12 640 |
| Staff expenses | −2 758 | −3 211 | −3 480 | −3 360 | −3 774 |
| EBITDA | 1 457 | 1 348 | 612 | 669 | 821 |
| Depreciation & amort. | −154 | −75 | −54 | −70 | −73 |
| EBIT | 1 304 | 1 273 | 558 | 599 | 749 |
| Net financials | −62 | −38 | −49 | −54 | −62 |
| Profit before tax | 1 241 | 1 234 | 510 | 545 | 686 |
| Tax | 276 | 279 | 119 | 121 | 151 |
| Net profit | 965 | 956 | 390 | 424 | 535 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10 461 | 11 529 | 11 163 | 10 995 | 11 541 |
| Equity | 7 614 | 8 570 | 7 960 | 8 384 | 8 919 |
| Long-term debt | 450 | 375 | 300 | 225 | 150 |
| Short-term debt | 2 397 | 2 584 | 2 903 | 2 386 | 2 472 |
| Total debt | 2 847 | 2 959 | 3 203 | 2 611 | 2 622 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HM Chief Executive Officer | Chief Executive Officer | 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 1998 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 31.82% | 31.82% | 2022 | |
| Individual | 2.73% | 2.73% | 2024 | |
| Individual | 1.82% | 1.82% | 2022 | |
| Individual | 1.82% | 1.82% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Heidi Margaret Berglihn Jahren | Chief Executive Officer | 0 companies |
| Tom Joakim Berglihn | Board of Directors | 0 companies |