| Revenue | NOK 8,6M | +24% |
| EBITDA | NOK 7,8M | +43% |
| Net profit | NOK 813K | -23% |
| Total assets | NOK 78,3M | -5% |
| Equity | NOK 18,8M | +5% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 678 | 5 756 | 5 179 | 5 513 | 5 024 | 5 115 | 5 396 | 5 585 | 6 106 | 7 014 | 6 693 | 5 656 | 5 382 | 5 133 | 5 367 | 6 899 | 8 564 |
| Staff expenses | −1 397 | −1 184 | −1 139 | −845 | −964 | −710 | −542 | −581 | −552 | −323 | −714 | −694 | −728 | −756 | −1 132 | −611 | 24 |
| EBITDA | 4 238 | 3 453 | 2 900 | 2 740 | 2 779 | 2 992 | 2 989 | 3 133 | 4 232 | 4 483 | 3 856 | 2 853 | 3 287 | 3 455 | 3 461 | 5 418 | 7 752 |
| Depreciation & amort. | −1 301 | −1 340 | −1 021 | −1 061 | −1 125 | −1 167 | −1 200 | −1 205 | −1 156 | −1 473 | −1 529 | −1 521 | −1 408 | −1 229 | −1 217 | −1 191 | −3 361 |
| EBIT | 2 936 | 2 113 | 1 879 | 1 679 | 1 654 | 1 826 | 1 789 | 1 928 | 3 076 | 3 010 | 2 326 | 1 332 | 1 879 | 2 226 | 2 244 | 4 228 | 4 392 |
| Net financials | −1 222 | −1 407 | −1 679 | −1 232 | −909 | −1 304 | −1 271 | −1 203 | −906 | −661 | −664 | −698 | −553 | −373 | −868 | −2 876 | −3 350 |
| Profit before tax | 1 714 | 706 | 200 | 447 | 744 | 521 | 518 | 724 | 2 170 | 2 349 | 1 663 | 634 | 1 326 | 1 854 | 1 375 | 1 352 | 1 041 |
| Tax | 484 | 207 | 68 | 128 | 115 | 13 | 149 | −97 | 382 | 401 | 266 | 142 | 298 | 395 | 278 | 299 | 228 |
| Net profit | 1 230 | 499 | 132 | 318 | 629 | 508 | 369 | 821 | 1 787 | 1 948 | 1 397 | 492 | 1 028 | 1 459 | 1 097 | 1 053 | 813 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 37 539 | 39 605 | 38 367 | 39 575 | 38 707 | 37 357 | 38 570 | 38 671 | 42 776 | 44 159 | 43 108 | 43 344 | 42 578 | 42 932 | 64 027 | 82 010 | 78 295 |
| Equity | 9 888 | 10 387 | 10 519 | 10 837 | 9 966 | 9 675 | 9 843 | 10 665 | 11 687 | 13 384 | 14 781 | 14 973 | 15 501 | 15 859 | 16 957 | 18 010 | 18 823 |
| Long-term debt | 24 990 | 28 229 | 27 218 | 26 946 | 26 661 | 26 274 | 27 880 | 27 098 | 29 482 | 28 320 | 27 353 | 26 224 | 25 182 | 24 379 | 40 883 | 58 085 | 56 106 |
| Short-term debt | 2 424 | 831 | 548 | 1 759 | 2 080 | 1 409 | 847 | 909 | 1 607 | 2 454 | 974 | 2 147 | 1 895 | 2 694 | 6 187 | 5 916 | 3 366 |
| Total debt | 27 414 | 29 060 | 27 765 | 28 705 | 28 741 | 27 683 | 28 727 | 28 006 | 31 089 | 30 775 | 28 327 | 28 371 | 27 077 | 27 073 | 47 070 | 64 001 | 59 472 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ericson Holding As | Company | 50.0% | 50.0% | 2022 |
Bokero Holding As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Bakken Ericson | Board of Directors | 0 companies |
| Jonas Ericson | Board of Directors | 0 companies |
| Rolf Eric Ericson | Chairman | 0 companies |